20/11/2024 00:15
Caldwell Reports Fourth Quarter and Full Year Results and Declares Quarterly Dividend
INFORMATION REGLEMENTEE

TORONTO, ON / ACCESSWIRE / November 19, 2024 / Talent acquisition firm The Caldwell Partners International Inc. (TSX:CWL)(OTCQX:CWLPF) today issued its financial results for the fiscal 2024 fourth quarter and full year ended August 31, 2024. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars.


Financial Highlights (in $000s except per share amounts)




Three Months Ended




Twelve Months Ended





8.31.24





8.31.23





8.31.24





8.31.23



Professional fees - Caldwell



19,157





21,934





74,669





77,102



Professional fees - IQTalent1



2,894





3,924





11,643





19,831



Consolidated professional fees



22,051





25,858





86,312





96,933



Direct expense reimbursements



182





295





839





868



Revenues



22,233





26,153





87,151





97,801



Cost of sales



17,522





20,394





68,620





80,712



Reimbursed direct expenses



182





295





839





868



Gross profit



4,529





5,464





17,692





16,221



Selling, general and administrative expenses2



4,458





4,235





18,612





19,218



Restructuring (income) expenses3



-





8,061





(7,979


)




10,591



Acquisition-related expenses4



-





-





-





879



Operating profit (loss)



71





(6,832


)




7,059





(14,467


)


Finance expenses (income)



278





596





810





(531


)


Earnings (loss) before tax



(207


)




(7,428


)




6,249





(13,936


)


Income tax expense (recovery)



264





(923


)




2,061





(2,633


)


Net earnings (loss) after tax



(471


)




(6,505


)




4,188





(11,303


)


Basic earnings (loss) per share



($0.016


)




($0.248


)




$0.142





($0.432


)


  1. Professional fees of IQTalent are presented net of elimination of intercompany revenue.


  2. Selling, general and administrative expenses include an expense of $124 related to share-based compensation as a result of share price increase in the current quarter, compared to a benefit of $43 in the same quarter last year.


  3. Restructuring income of $7,979 in the first half of the current year includes separation expense of $1,089 for management staff reductions at IQTalent, more than offset by a net gain on lease termination of $9,068 as IQTalent negotiated a termination of its Nashville leased facility resulting in a recovery of lease impairment charges expensed in the fourth quarter of the prior year. Restructuring expenses of $2,530 in the first quarter of the prior year include $2,264 of separation expense for staff reductions at IQTalent and $266 in onerous lease costs at Caldwell for the sublease of our San Francisco office as a result of our transition to a remote work environment.


  4. Acquisition-related expenses consist of transaction fees and IQTalent purchase price structured as compensation expense, which were fully expensed as at 12/31/22.


"Fiscal 2024 was marked by economic and market uncertainty contributing to an ongoing suppression of hiring demand that kept search volumes per partner notably below our 10-year historical average," said Chris Beck, chief executive officer. "Despite these challenges, Caldwell remained profitable, and we are pleased to report IQTalent's return to operating profitability in the fourth quarter."


"Caldwell's professional fees for the fourth quarter were $19.2 million. This was weaker than anticipated after the strength seen in our third quarter, as new search volumes declined notably during July and August. Despite this, Caldwell remained back-half revenue weighted, with professional fees in the second half of the year representing a 30.8% increase over the first half. Caldwell's full-year professional fees were relatively flat at $74.7 million. IQTalent's professional fees for the fourth quarter were $2.9 million, which continues the stable performance seen throughout the year. While results in both segments reflect broader economic uncertainties, we are seeing an increase in new search volumes in our first quarter ending November 30, 2024 and expect to deliver marked improvement over our fourth quarter ended August 31, 2024 and last year's first quarter ended November 30, 2023."


Beck continued: "With the US election behind us and expectations of increased economic clarity, we are optimistic that improved hiring demand will follow. With an all-time high partner count and a cohort of new principals, combined with our continuing efforts to integrate evolving technology into our processes, we remain well positioned for the market recovery."


With a view towards maximizing investor returns, the Board of Directors today also declared the reinstatement of a quarterly dividend, with a payment of 0.25 cents per Common Share payable to holders of Common Shares of record on December 2, 2024, and to be paid on December 20, 2024.


The Board of Directors has also announced its intention to pursue a Normal Course Issuer Bid ("NCIB") to purchase for cancellation a portion of its public float of common shares, subject to approval by the Toronto Stock Exchange ("TSX").


About Caldwell Partners


Caldwell Partners is a technology-powered talent acquisition firm specializing in recruitment at all levels. Through two distinct brands - Caldwell and IQTalent - the firm leverages the latest innovations in AI to offer an integrated spectrum of services delivered by teams with deep knowledge in their respective areas. Services include candidate research and sourcing through to full recruitment at the professional, executive and board levels, as well as a suite of talent strategy and assessment tools that can help clients hire the right people, then manage and inspire them to achieve maximum business results.


Caldwell Partners' common shares are listed on The Toronto Stock Exchange (TSX: CWL) and trade on the OTCQX Market (OTCQX: CWLPF). Please visit our website at www.caldwell.com for further information.


Forward-Looking Statements


Forward-looking statements in this document are based on current expectations subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by the use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements.


We are subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, the impact of pandemic diseases, our ability to attract and retain key personnel; exposure to our partners taking our clients with them to another firm; the performance of the US, Canadian and international economies; risks related to deposit-taking institutions; foreign currency exchange rate fluctuations; competition from other companies directly or indirectly engaged in talent acquisition; cybersecurity requirements, vulnerabilities, threats and attacks; damage to our brand reputation; our ability to align our cost structure to changes in our revenue; liability risk in the services we perform; potential legal liability from clients, employees and candidates for employment; reliance on software that we license from third parties; reliance on third-party contractors for talent acquisition support; the classification of third-party labour as contractors versus employee relationships; our ability to successfully recover from a disaster or other business continuity issues; adverse governmental and tax law rulings; successfully integrating or realizing the expected benefits from our acquisitions, adverse operating issues from acquired businesses; volatility of the market price and trading volume of our common shares; technological advances may significantly disrupt the labour market and weaken demand for human capital at a rapid rate; affiliation agreements may fail to renew or affiliates may be acquired; the impact on profitability from marketable securities valuation fluctuations; increasing dependence on third parties for the execution of critical functions; our ability to generate sufficient cash flow from operations to support our growth and fund any dividends; potential impairment of our acquired goodwill and intangible assets; and disruption as a result of actions of certain stockholders or potential acquirers of the Company. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). These factors should be considered carefully, and the reader should not place undue reliance on forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements. Management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.


For further information, please contact:


Investors:
Shreya Lathia, Vice President and Chief Financial Officer
slathia@caldwell.com
+1 (416) 934-2241


Media:
Caroline Lomot, Vice President of Marketing
clomot@caldwell.com
+1 (516) 830-3535


THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION


(in $000s Canadian)










As at




As at






August 31




August 31






2024




2023




Assets








Current assets








Cash and cash equivalents



19,634





22,053




Accounts receivable



12,664





12,886




Income taxes receivable



177





197




Unbilled revenue



5,859





8,237




Prepaid expenses and other assets



2,327





2,712







40,661





46,085




Non-current assets










Prepaid expenses and other assets



276





593




Investments



1,682





2,039




Advances



904





811




Deferred income taxes



6,851





8,676




Property and equipment



1,698





1,779




Right-of-use assets



5,406





13,305




Intangible assets



88





142




Goodwill



11,186





11,214




Total assets



68,752





84,644














Liabilities










Current liabilities










Accounts payable



3,409





3,181




Compensation payable



26,023





28,384




Other liabilities



-





687




Lease liability



1,644





2,788







31,076





35,040




Non-current liabilities










Compensation payable



692





1,948




Other liabilities



-





921




Lease liability



4,858





19,011







36,626





56,920




Equity attributable to owners of the Company










Share capital



15,392





15,392




Contributed surplus



15,541





15,282




Accumulated other comprehensive income



1,802





1,847




Deficit



(609


)




(4,797


)



Total equity



32,126





27,724




Total liabilities and equity



68,752





84,644




THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF EARNINGS



Twelve months ended







August 31,





(in $000s Canadian, except per share amounts)


2024




2023














Revenues









Professional fees



86,312





96,933





Direct expense reimbursements



839





868








87,151





97,801
















Cost of sales expenses











Cost of sales



68,620





80,712





Reimbursed direct expenses



839





868








69,459





81,580





Gross profit



17,692





16,221
















Selling, general and administrative



18,612





19,218





Restructuring and other (income) expense



(7,979


)




10,591





Acquisition-related expenses



-





879








10,633





30,688
















Operating profit (loss)



7,059





(14,467


)















Finance expenses (income)











Interest expense on lease liability



715





898





Investment income



(133


)




(1,635


)




Foreign exchange loss



228





206





Earnings (loss) before income tax



6,249





(13,936


)















Income tax expense (recovery)



2,061





(2,633


)




Net earnings (loss) for the period attributable to owners of the Company



4,188





(11,303


)















Earnings (loss) per share











Basic


$


0.142




$


(0.432


)




Diluted


$


0.141




$


(0.432


)


























CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS











(in $000s Canadian)












Twelve months ended




August 31,





2024





2023
















Net earnings (loss) for the period



4,188





(11,303


)















Other comprehensive income (loss):











Items that may be reclassified subsequently to net earnings











Gain on marketable securities



35





44





Cumulative translation adjustment



(80


)




843





Comprehensive earnings (loss) for the period attributable to owners of the Company



4,143





(10,416


)




THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY


(in $000s Canadian)































Accumulated Other Comprehensive


















Income (Loss)


















Cumulative




Gain on









Retained Earnings/







Contributed




Translation




Marketable




Total






(Deficit)




Share Capital




Surplus




Adjustment




Securities




Equity

























Balance - August 31, 2022



6,506





12,554





15,045





1,043





(83


)




35,065































Net loss for the year ended August 31, 2023



(11,303


)




-





-





-





-





(11,303


)






























Share issuance in the year



-





2,838





-





-





-





2,838































Share-based payment expense



-





-





237





-





-





237































Gain on marketable securities available for sale



-





-





-





-





44





44































Change in cumulative translation adjustment



-





-





-





843





-





843































Balance - August 31, 2023



(4,797


)




15,392





15,282





1,886





(39


)




27,724































Net earnings for the year ended August 31, 2024



4,188





-





-





-





-





4,188































Share-based payment expense



-





-





259





-





-





259































Gain on marketable securities available for sale



-





-





-





-





35





35































Change in cumulative translation adjustment



-





-





-





(80


)




-





(80


)






























Balance - August 31, 2024



(609


)




15,392





15,541





1,806





(4


)




32,126





THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOW


(in $000s Canadian)










Twelve months ended





August 31,






2024




2023












Cash flow provided by (used in)
















Operating activities








Net earnings (loss) for the period



4,188





(11,303


)



Add (deduct) items not affecting cash










Depreciation of property and equipment



428





450




Depreciation of right-of-use assets



1,586





2,168




Amortization of intangible assets



55





54




Amortization of advances



643





699




Interest expense on lease liabilities



715





898




Share based payment expense



259





237




(Gain) loss on unrealized foreign exchange on subsidiary loans



(34


)




25




Gain related to equity securities obtained through search activities



(28


)




-




Net losses (gain) related to equity accounted associate



412





(1,323


)



Right-of-use asset impairment and disposal



-





6,750




Net gain on lease modification



(7,741


)




-




Changes in working capital



749





(9,878


)



Net cash generated from (used in) operating activities



1,232





(11,223


)












Investing activities










Acquisition of business, net of cash acquired



-





(2,494


)



Purchase of property and equipment



(460


)




(167


)



Payment of advances



(1,210


)




(1,200


)



Repayment of advances



-





211




Sale of marketable securities



68





54




Purchase of marketable securities



(64


)




-




Net cash used in investing activities



(1,666


)




(3,596


)













Financing activities










Payment of lease liabilities



(1,930


)




(2,222


)



Sublease payments received



16





48




Issuance of shares net of direct expenses



-





2,838




Net cash generated from (used in) financing activities



(1,914


)




664













Effect of exchange rate changes on cash and cash equivalents



(71


)




540




Net decrease in cash and cash equivalents



(2,419


)




(13,615


)



Cash and cash equivalents, beginning of year



22,053





35,668




Cash and cash equivalents, end of period



19,634





22,053




SOURCE: Caldwell Partners International, Inc.




View the original press release on accesswire.com


TORONTO, ON / ACCESSWIRE / November 19, 2024 / Talent acquisition firm The Caldwell Partners International Inc. (TSX:CWL)(OTCQX:CWLPF) today issued its financial results for the fiscal 2024 fourth quarter and full year ended August 31, 2024. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars.

Financial Highlights (in $000s except per share amounts)

Three Months Ended

Twelve Months Ended

8.31.24

8.31.23

8.31.24

8.31.23

Professional fees - Caldwell

19,157

21,934

74,669

77,102

Professional fees - IQTalent1

2,894

3,924

11,643

19,831

Consolidated professional fees

22,051

25,858

86,312

96,933

Direct expense reimbursements

182

295

839

868

Revenues

22,233

26,153

87,151

97,801

Cost of sales

17,522

20,394

68,620

80,712

Reimbursed direct expenses

182

295

839

868

Gross profit

4,529

5,464

17,692

16,221

Selling, general and administrative expenses2

4,458

4,235

18,612

19,218

Restructuring (income) expenses3

-

8,061

(7,979

)

10,591

Acquisition-related expenses4

-

-

-

879

Operating profit (loss)

71

(6,832

)

7,059

(14,467

)

Finance expenses (income)

278

596

810

(531

)

Earnings (loss) before tax

(207

)

(7,428

)

6,249

(13,936

)

Income tax expense (recovery)

264

(923

)

2,061

(2,633

)

Net earnings (loss) after tax

(471

)

(6,505

)

4,188

(11,303

)

Basic earnings (loss) per share

($0.016

)

($0.248

)

$0.142

($0.432

)

  1. Professional fees of IQTalent are presented net of elimination of intercompany revenue.

  2. Selling, general and administrative expenses include an expense of $124 related to share-based compensation as a result of share price increase in the current quarter, compared to a benefit of $43 in the same quarter last year.

  3. Restructuring income of $7,979 in the first half of the current year includes separation expense of $1,089 for management staff reductions at IQTalent, more than offset by a net gain on lease termination of $9,068 as IQTalent negotiated a termination of its Nashville leased facility resulting in a recovery of lease impairment charges expensed in the fourth quarter of the prior year. Restructuring expenses of $2,530 in the first quarter of the prior year include $2,264 of separation expense for staff reductions at IQTalent and $266 in onerous lease costs at Caldwell for the sublease of our San Francisco office as a result of our transition to a remote work environment.

  4. Acquisition-related expenses consist of transaction fees and IQTalent purchase price structured as compensation expense, which were fully expensed as at 12/31/22.

"Fiscal 2024 was marked by economic and market uncertainty contributing to an ongoing suppression of hiring demand that kept search volumes per partner notably below our 10-year historical average," said Chris Beck, chief executive officer. "Despite these challenges, Caldwell remained profitable, and we are pleased to report IQTalent's return to operating profitability in the fourth quarter."

"Caldwell's professional fees for the fourth quarter were $19.2 million. This was weaker than anticipated after the strength seen in our third quarter, as new search volumes declined notably during July and August. Despite this, Caldwell remained back-half revenue weighted, with professional fees in the second half of the year representing a 30.8% increase over the first half. Caldwell's full-year professional fees were relatively flat at $74.7 million. IQTalent's professional fees for the fourth quarter were $2.9 million, which continues the stable performance seen throughout the year. While results in both segments reflect broader economic uncertainties, we are seeing an increase in new search volumes in our first quarter ending November 30, 2024 and expect to deliver marked improvement over our fourth quarter ended August 31, 2024 and last year's first quarter ended November 30, 2023."

Beck continued: "With the US election behind us and expectations of increased economic clarity, we are optimistic that improved hiring demand will follow. With an all-time high partner count and a cohort of new principals, combined with our continuing efforts to integrate evolving technology into our processes, we remain well positioned for the market recovery."

With a view towards maximizing investor returns, the Board of Directors today also declared the reinstatement of a quarterly dividend, with a payment of 0.25 cents per Common Share payable to holders of Common Shares of record on December 2, 2024, and to be paid on December 20, 2024.

The Board of Directors has also announced its intention to pursue a Normal Course Issuer Bid ("NCIB") to purchase for cancellation a portion of its public float of common shares, subject to approval by the Toronto Stock Exchange ("TSX").

About Caldwell Partners

Caldwell Partners is a technology-powered talent acquisition firm specializing in recruitment at all levels. Through two distinct brands - Caldwell and IQTalent - the firm leverages the latest innovations in AI to offer an integrated spectrum of services delivered by teams with deep knowledge in their respective areas. Services include candidate research and sourcing through to full recruitment at the professional, executive and board levels, as well as a suite of talent strategy and assessment tools that can help clients hire the right people, then manage and inspire them to achieve maximum business results.

Caldwell Partners' common shares are listed on The Toronto Stock Exchange (TSX: CWL) and trade on the OTCQX Market (OTCQX: CWLPF). Please visit our website at www.caldwell.com for further information.

Forward-Looking Statements

Forward-looking statements in this document are based on current expectations subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by the use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements.

We are subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, the impact of pandemic diseases, our ability to attract and retain key personnel; exposure to our partners taking our clients with them to another firm; the performance of the US, Canadian and international economies; risks related to deposit-taking institutions; foreign currency exchange rate fluctuations; competition from other companies directly or indirectly engaged in talent acquisition; cybersecurity requirements, vulnerabilities, threats and attacks; damage to our brand reputation; our ability to align our cost structure to changes in our revenue; liability risk in the services we perform; potential legal liability from clients, employees and candidates for employment; reliance on software that we license from third parties; reliance on third-party contractors for talent acquisition support; the classification of third-party labour as contractors versus employee relationships; our ability to successfully recover from a disaster or other business continuity issues; adverse governmental and tax law rulings; successfully integrating or realizing the expected benefits from our acquisitions, adverse operating issues from acquired businesses; volatility of the market price and trading volume of our common shares; technological advances may significantly disrupt the labour market and weaken demand for human capital at a rapid rate; affiliation agreements may fail to renew or affiliates may be acquired; the impact on profitability from marketable securities valuation fluctuations; increasing dependence on third parties for the execution of critical functions; our ability to generate sufficient cash flow from operations to support our growth and fund any dividends; potential impairment of our acquired goodwill and intangible assets; and disruption as a result of actions of certain stockholders or potential acquirers of the Company. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). These factors should be considered carefully, and the reader should not place undue reliance on forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements. Management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.

For further information, please contact:

Investors:
Shreya Lathia, Vice President and Chief Financial Officer
slathia@caldwell.com
+1 (416) 934-2241

Media:
Caroline Lomot, Vice President of Marketing
clomot@caldwell.com
+1 (516) 830-3535

THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(in $000s Canadian)

As at

As at

August 31

August 31

2024

2023

Assets

Current assets

Cash and cash equivalents

19,634

22,053

Accounts receivable

12,664

12,886

Income taxes receivable

177

197

Unbilled revenue

5,859

8,237

Prepaid expenses and other assets

2,327

2,712

40,661

46,085

Non-current assets

Prepaid expenses and other assets

276

593

Investments

1,682

2,039

Advances

904

811

Deferred income taxes

6,851

8,676

Property and equipment

1,698

1,779

Right-of-use assets

5,406

13,305

Intangible assets

88

142

Goodwill

11,186

11,214

Total assets

68,752

84,644

Liabilities

Current liabilities

Accounts payable

3,409

3,181

Compensation payable

26,023

28,384

Other liabilities

-

687

Lease liability

1,644

2,788

31,076

35,040

Non-current liabilities

Compensation payable

692

1,948

Other liabilities

-

921

Lease liability

4,858

19,011

36,626

56,920

Equity attributable to owners of the Company

Share capital

15,392

15,392

Contributed surplus

15,541

15,282

Accumulated other comprehensive income

1,802

1,847

Deficit

(609

)

(4,797

)

Total equity

32,126

27,724

Total liabilities and equity

68,752

84,644

THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF EARNINGS

Twelve months ended

August 31,

(in $000s Canadian, except per share amounts)

2024

2023

Revenues

Professional fees

86,312

96,933

Direct expense reimbursements

839

868

87,151

97,801

Cost of sales expenses

Cost of sales

68,620

80,712

Reimbursed direct expenses

839

868

69,459

81,580

Gross profit

17,692

16,221

Selling, general and administrative

18,612

19,218

Restructuring and other (income) expense

(7,979

)

10,591

Acquisition-related expenses

-

879

10,633

30,688

Operating profit (loss)

7,059

(14,467

)

Finance expenses (income)

Interest expense on lease liability

715

898

Investment income

(133

)

(1,635

)

Foreign exchange loss

228

206

Earnings (loss) before income tax

6,249

(13,936

)

Income tax expense (recovery)

2,061

(2,633

)

Net earnings (loss) for the period attributable to owners of the Company

4,188

(11,303

)

Earnings (loss) per share

Basic

$

0.142

$

(0.432

)

Diluted

$

0.141

$

(0.432

)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(in $000s Canadian)

Twelve months ended

August 31,

2024

2023

Net earnings (loss) for the period

4,188

(11,303

)

Other comprehensive income (loss):

Items that may be reclassified subsequently to net earnings

Gain on marketable securities

35

44

Cumulative translation adjustment

(80

)

843

Comprehensive earnings (loss) for the period attributable to owners of the Company

4,143

(10,416

)

THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(in $000s Canadian)

Accumulated Other Comprehensive

Income (Loss)

Cumulative

Gain on

Retained Earnings/

Contributed

Translation

Marketable

Total

(Deficit)

Share Capital

Surplus

Adjustment

Securities

Equity

Balance - August 31, 2022

6,506

12,554

15,045

1,043

(83

)

35,065

Net loss for the year ended August 31, 2023

(11,303

)

-

-

-

-

(11,303

)

Share issuance in the year

-

2,838

-

-

-

2,838

Share-based payment expense

-

-

237

-

-

237

Gain on marketable securities available for sale

-

-

-

-

44

44

Change in cumulative translation adjustment

-

-

-

843

-

843

Balance - August 31, 2023

(4,797

)

15,392

15,282

1,886

(39

)

27,724

Net earnings for the year ended August 31, 2024

4,188

-

-

-

-

4,188

Share-based payment expense

-

-

259

-

-

259

Gain on marketable securities available for sale

-

-

-

-

35

35

Change in cumulative translation adjustment

-

-

-

(80

)

-

(80

)

Balance - August 31, 2024

(609

)

15,392

15,541

1,806

(4

)

32,126

THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOW

(in $000s Canadian)

Twelve months ended

August 31,

2024

2023

Cash flow provided by (used in)

Operating activities

Net earnings (loss) for the period

4,188

(11,303

)

Add (deduct) items not affecting cash

Depreciation of property and equipment

428

450

Depreciation of right-of-use assets

1,586

2,168

Amortization of intangible assets

55

54

Amortization of advances

643

699

Interest expense on lease liabilities

715

898

Share based payment expense

259

237

(Gain) loss on unrealized foreign exchange on subsidiary loans

(34

)

25

Gain related to equity securities obtained through search activities

(28

)

-

Net losses (gain) related to equity accounted associate

412

(1,323

)

Right-of-use asset impairment and disposal

-

6,750

Net gain on lease modification

(7,741

)

-

Changes in working capital

749

(9,878

)

Net cash generated from (used in) operating activities

1,232

(11,223

)

Investing activities

Acquisition of business, net of cash acquired

-

(2,494

)

Purchase of property and equipment

(460

)

(167

)

Payment of advances

(1,210

)

(1,200

)

Repayment of advances

-

211

Sale of marketable securities

68

54

Purchase of marketable securities

(64

)

-

Net cash used in investing activities

(1,666

)

(3,596

)

Financing activities

Payment of lease liabilities

(1,930

)

(2,222

)

Sublease payments received

16

48

Issuance of shares net of direct expenses

-

2,838

Net cash generated from (used in) financing activities

(1,914

)

664

Effect of exchange rate changes on cash and cash equivalents

(71

)

540

Net decrease in cash and cash equivalents

(2,419

)

(13,615

)

Cash and cash equivalents, beginning of year

22,053

35,668

Cash and cash equivalents, end of period

19,634

22,053

SOURCE: Caldwell Partners International, Inc.



View the original press release on accesswire.com