30/04/2025 06:58
Aperam - Résultats du premier trimestre 2025 : 'Un début d’année 2025 solide malgré un contexte économique peu favorable.'
INFORMATION REGLEMENTEE

Aperam S.A. / Mot-clé(s) : Résultat trimestriel
Aperam - Résultats du premier trimestre 2025 : 'Un début d’année 2025 solide malgré un contexte économique peu favorable.'

30-Avr-2025 / 06:58 CET/CEST



Résultats du premier trimestre 2025[1]


 


“Un début d’année 2025 solide malgré un contexte économique peu favorable.”


 


Luxembourg, le 30 avril, 2025 (07:00 CEST) - Aperam S.A. (« Aperam », ou la « Société») (Amsterdam, Luxembourg, Paris, Bruxelles: APAM et NYRS: APEMY), a annoncé aujourd’hui ses résultats pour le trimestre se terminant le 31 mars 2025.


 


Faits marquants


  • Taux de fréquence en matière de santé et sécurité de 1,7  au 1er trimestre 2025 contre 1,2 au 4ème trimestre 2024
  • Expéditions de 575 milliers de tonnes au premier trimestre 2025, 14% d’augmentation par rapport à 505 milliers de tonnes au quatrième trimestre 2024
  • EBITDA Ajusté de 86 millions d’euros au 1er trimestre 2025, par rapport à un EBITDA Ajusté de 116 millions d’euros au 4ème trimestre 2024
  • Résultat net et Résultat de base par action
    • Hors Universal, bénéfice net pro forma de 7 millions d'euros et bénéfice de base pro forma par action de 0,09 euro au premier trimestre 2025
    • Perte nette de (18) millions d'euros et résultat de base par action de (0,24) euro au premier trimestre 2025, contre un bénéfice net de 12 millions d'euros et un bénéfice de base par action de 0,17 euro au quatrième trimestre 2024
  • Le flux de trésorerie disponible avant dividendes s'est élevé à (574) millions d’euros au 1er trimestre 2025, y compris (415) millions d’euros[1] payé pour l’acquisition d’Universal, comparé à 146 millions d’euros au 4ème trimestre 2024
  • Dette financière nette de 1,235 millions d’euros au 31 mars 2025, dont 517 millions d'euros pour l'absorption de la valeur d'entreprise d'Universal, par rapport à 544 millions d’euros au 31 décembre 2024

 


Initiatives stratégiques


  • Leadership Journey® Phase 5: Les gains réalisés ont atteint 21 millions d'euros au 1er trimestre 2025 et 116 millions d’euros au total, et ce, par rapport à l'objectif de 200 millions d'euros pour la période 2024-2026

 


Perspectives[2]


  • Il est prévu que l’EBITDA au 2ème trimestre 2025 augmente par rapport au 1er trimestre 2025
  • Nous prévoyons une dette financière nette moins élevée pour le second trimestre 2025

 


Timoteo Di Maulo, CEO Aperam, a commenté:


 


“Malgré un début d’année marqué par de nombreuses incertitudes politiques, Aperam a tenu ses engagements. Nous avons finalisé l’acquisition d’Universal dans des délais records, et nos résultats trimestriels, en termes de bénéfice, de flux de trésorerie et de niveau d’endettement, sont pleinement conformes aux prévisions. Dans un environnement aussi volatil, établir des projections fiables pour le reste de l’année demeure extrêmement complexe. Ce que nous pouvons garantir, c'est une entreprise flexible et résiliente qui se montre à la hauteur de ses antécédents en matière de création de valeur pour l'actionnaire. L’acquisition de Universal renforce et stabilise notre profil de bénéfices, mais il fait aussi, de la génération de liquidités pour payer le dividende et de la réduction de l'effet de levier, notre priorité financière numéro un.


 


 


Financial Highlights (on the basis of financial information prepared under IFRS)


(in millions of Euros, unless otherwise stated)


Q1 25


Q4 24


Q1 24


Sales


1,658


1,471


1,657


Operating income / (loss)


(11)


64


(3)


Net income / (loss) attributable to equity holders of the parent


(18)


12


(19)


Basic earnings per share (EUR)


(0.24)


0.17


(0.26)


Diluted earnings per share (EUR)


(0.24)


0.17


(0.26)


 


 


 


 


Free cash flow before dividend


(574)


146


(141)


Net Financial Debt (at the end of the period)


1,235


544


674


 


 


 


 


Adj. EBITDA


86


116


55


Exceptional items(1)


(36)


2



EBITDA


50


118


55


 


 


 


 


Adj. EBITDA/tonne (EUR)


150


230


94


EBITDA/tonne (EUR)


87


234


94


 


 


 


 


Shipments (000t)


575


505


585


(1) In Q1 2025, exceptional items primarily relate to the non-cash reversal of the fair value adjustment of inventories related to the acquisition of Universal.


 


Health & Safety results


 


Health and Safety performance based on Aperam personnel figures and contractors’ lost time injury frequency rate was 1.7x in the first quarter of 2025 compared to 1.2x in the fourth quarter of 2024.


 


It is with deepest regret that we deplore the loss of a Universal employee in a fatal accident on 17 March 2025 at the newly acquired facility of Dunkirk, NY, United States.


 


Financial results analysis for the three-month period ending March 31, 2025


Sales for the first quarter of 2025 increased by 12.7% at EUR 1,658 million, compared to EUR 1,471 million for the fourth quarter of 2024. Shipments increased from 505 thousand tonnes in the fourth quarter of 2024 to 575 thousand tonnes in the first quarter of 2025, due to seasonally higher steel, scrap and charcoal shipments.


 


Adjusted EBITDA decreased during the quarter to EUR 86 million (excluding an exceptional loss of EUR (36) million) from EUR 116 million (excluding an exceptional gain of EUR 2 million). Major drivers were a negative valuation effect, price & mix effect and seasonally lower shipments in Brazil, partly balanced by the first time consolidation of Universal.


 


Depreciation and amortization expense was EUR (61) million for the first quarter of 2025.


 


Aperam had an operating loss for the first quarter of 2025 of EUR (11) million compared to an operating income of EUR 64 million for the previous quarter.


 


Financing costs, net, including the FX and derivatives result for the first quarter of 2025 were EUR (22) million. Cash cost of financing was EUR (15) million during the quarter.


 


Income tax benefit for the first quarter of 2025 was EUR 17 million.


 


The Pro Forma net result for the first quarter of 2025, excluding Universal contribution, was a profit of EUR 7 million. The net result for the first quarter of 2025 was a loss of EUR (18) million, compared to a profit of EUR 12 million for the fourth quarter of 2024.


Cash flows from operations for the first quarter of 2025 were negative at EUR (105) million, including a working capital increase of EUR 161 million. CAPEX for the first quarter was EUR (45) million.


 


Free cash flow before dividend for the first quarter of 2025 was negative at EUR (574) million, compared to an amount of EUR 146 million for the fourth quarter of 2024.


During the first quarter of 2025, cash returns to shareholders amounted to EUR 36 million, fully consisting of dividends.


 


Operating segment results analysis


 


Stainless & Electrical Steel (1)


 


(in millions of Euros, unless otherwise stated)


Q1 25


Q4 24


Q1 24


Sales


1,069


994


1,022


Adjusted EBITDA


28


42


6


Exceptional items



11



EBITDA


28


53


6


Depreciation & amortization


(27)


(28)


(27)


Operating income / (loss)


1


25


(21)


Steel shipments (000t)


421


401


415


Average steel selling price (EUR/t)


2,417


2,382


2,358


(1) Amounts are shown prior to intra-group eliminations


 


The Stainless & Electrical Steel segment had sales of EUR 1,069 million for the first quarter of 2025. This represents a 7.5% increase compared to sales of EUR 994 million for the fourth quarter of 2024. Steel shipments during the first quarter were 421 thousand tonnes, an increase of 5.0% compared to shipments of 401 thousand tonnes during the previous quarter. Shipments in Brazil were seasonally lower but reached a solid level. In Europe shipments improved seasonally. Average steel selling prices for the Stainless & Electrical Steel segment increased by 1.5% compared to the previous quarter.


 


The segment generated an Adjusted EBITDA of EUR 28 million for the first quarter of 2025 compared to an Adjusted EBITDA of EUR 42 million (excluding an exceptional gain of EUR 11 million) for the fourth quarter of 2024. EBITDA decreased due to intensive pricing pressure in Europe.


 


Depreciation and amortization expense was EUR (27) million for the first quarter of 2025.


 


The Stainless & Electrical Steel division had an operating profit of EUR 1 million for the first quarter of 2025 compared to an operating profit of EUR 25 million for the fourth quarter of 2024.


 


 


 


 


Services & Solutions (1)


 


(in millions of Euros, unless otherwise stated)


Q1 25


Q4 24


Q1 24


Sales


643


553


616


EBITDA


13


4


15


Depreciation, amortization & impairment


(4)


(5)


(4)


Operating income / (loss)


9


(1)


11


Steel shipments (000t)


207


169


201


Average steel selling price (EUR/t)


2,968


3,071


2,936


(1) Amounts are shown prior to intra-group eliminations


 


The Services & Solutions segment had sales of EUR 643 million for the first quarter of 2025, representing an increase of 16.3% compared to sales of EUR 553 million for the fourth quarter of 2024. Steel shipments were 207 thousand tonnes compared to 169 thousand tonnes during the previous quarter. Average steel selling prices for the Services & Solutions’ segment were 3.4% lower during the first quarter of 2025 compared to the fourth quarter of 2024.               


 


The segment generated an EBITDA of EUR 13 million for the first quarter of 2025 compared to an EBITDA of EUR 4 million for the fourth quarter of 2024. EBITDA increased due to higher margins and higher volumes which were partially compensated by negative valuation effect.


 


Depreciation and amortization expense was EUR (4) million for the first quarter of 2025.


 


The Services & Solutions segment had an operating income of EUR 9 million for the first quarter of 2025 compared to an operating loss of EUR (1) million for the fourth quarter of 2024.             


 


 


 


Alloys & Specialties(1)


 


(in millions of Euros, unless otherwise stated)


Q1 25


Q4 24


Q1 24


Sales


284


218


282


Adjusted EBITDA


29


27


24


Exceptional items


(36)




EBITDA


(7)


27


24


Depreciation, amortization & impairment


(9)


(3)


(3)


Operating income / (loss)


(16)


24


21


Steel shipments (000t)


15


10


11


Average steel selling price (EUR/t)


17,745


20,494


25,483


(1) Amounts are shown prior to intra-group eliminations


 


The Alloys & Specialties segment had sales of EUR 284 million for the first quarter of 2025, representing an increase of 30.3% compared to EUR 218 million for the fourth quarter of 2024. Steel shipments increased by 50.0% during the first quarter of 2025 at 15 thousand tonnes due to the first-time consolidation of Universal. Average steel selling prices for the Alloys & Specialties’ segment were 13.4% lower during the first quarter of 2024.


 


The Alloys & Specialties segment achieved Adjusted EBITDA of EUR 29 million for the first quarter of 2025 compared to EUR 27 million for the fourth quarter of 2024. Adjusted EBITDA increased due the first-time consolidation of Universal.


 


The segment recognized an exceptional loss of EUR (36) million mainly due to the non-cash reversal of the fair value adjustment of inventories related to the acquisition of Universal.


 


The Alloys & Specialties segment achieved EBITDA of EUR (7) million for the first quarter of 2025 compared to EUR 27 million for the fourth quarter of 2024.


 


Depreciation and amortization expense for the first quarter of 2025 was EUR (9) million.


 


The Alloys & Specialties segment had an operating loss of EUR (16) million for the first quarter of 2025 compared to an operating income of EUR 24 million for the fourth quarter of 2024.


 


 


Recycling & Renewables (1)


 


(in millions of Euros, unless otherwise stated)


Q1 25


Q4 24


Q1 24


Sales


456


404


483


Adjusted EBITDA


16


41


18


Exceptional items



(9)



EBITDA


16


32


18


Depreciation & amortization


(21)


(18)


(24)


Operating income / (loss)


(5)


14


(6)


Shipments (000t)


356


312


343


Average selling price (EUR/t)


1,281


1,295


1,408


(1) Amounts are shown prior to intra-group eliminations


 


The Recycling & Renewables segment had sales of EUR 456 million for the first quarter of 2025, representing an increase of 12.9% compared to EUR 404 million sales for the fourth quarter of 2024. Shipments increased by 14.1% during the first quarter of 2025 to 356 thousand tonnes. Average selling prices for the Recycling & Renewables’ segment were 1.1% lower during the first quarter of 2025.


 


Adjusted EBITDA decreased during the quarter to EUR 16 million compared to Adjusted EBITDA of EUR 41 million (excluding an exceptional loss of EUR (9) million in the fourth quarter of 2024. Adjusted EBITDA due to lower selling prices and negative valuation effect.


 


Depreciation and amortization expense for the first quarter of 2025 was EUR (21) million.


 


The Recycling & Renewables segment had an operating loss of EUR (5) million for the first quarter of 2025 compared to an operating income of EUR 14 million for the fourth quarter of 2024.


 


 


 


Recent developments during the quarter


 


  • On March 6, 2025, Aperam proudly announced its inclusion in the prestigious 2025 Clean200 list by Corporate Knights. Ranked 81st among the world’s 200 most sustainable companies, Aperam stands as one of the leaders in sustainable stainless steel and alloys production.
  • On March 19, 2025, Aperam and International Finance Corporation (IFC), a member of the World Bank Group announced partnering to advance sustainability in the steel industry through a financing package to support Aperam’s decarbonization efforts through the production of sustainably-produced charcoal, a renewable fuel for steel manufacturing (instead of commonly used coke). This financing aligns with IFC's broader strategy to promote the sustainability of the steel industry.
  • On March 28, 2025, Aperam announced the launch of its new straightening & cutting line at its Aperam Alloys Imphy site to meet rising demand in the LNG market.
  • On April 2, 2025, Aperam announced the publication of its Annual Report 2024 (Link).
  • On April 3, 2025, in preparation of the upcoming quarterly results release scheduled for Wednesday, 30 April 2025, Aperam confirmed to market participants the ongoing guidance, the drivers of earnings and the events to be taken into account.
  • On April 4, 2025, Aperam announced the publication of the convening notice for its Annual General Meeting of shareholders to be held on May 6, 2025.

 


 


Investor conference call / webcast


 


Pre-recorded management comments are available as from publication of this earnings release on our website at www.aperam.com, section Investors > Reports & Presentations > Quarterly results > Q1-2025 (Link to Q1 2025 management podcast).


 


Aperam management will host a conference call / webcast for members of the investment community to discuss the financial performance of the quarter under report at the following time:


 


Date


New York


London


Luxembourg


Wednesday,


30 April 2025


08:00


13:00


14:00


 


Link to the webcast: https://www.webcast-eqs.com/aperam-2025-q1


 


To join the conference call a registration is necessary to receive dial-in-numbers and an individual passcode::


https://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=3801344&linkSecurityString=9528b2500


 


 


 


Contacts


 


Investor Relations / Thorsten Zimmermann: IR@aperam.com
Communication / Ana Escobedo Conover: Ana.Escobedo@aperam.com


 


 


About Aperam


 


Aperam is a global player in stainless, electrical and specialty steel and recycling, with customers in over 40 countries. Starting from 1 January 2022, the business is organized in four primary reportable segments: Stainless & Electrical Steel, Services & Solutions, Alloys & Specialties and Recycling & Renewables. Aperam is fully committed to be the leading value creator in the circular economy of infinite, world-changing materials.


 


Aperam has a flat Stainless and Electrical steel capacity of 2.5 million tonnes in Brazil and Europe and is a leader in Alloys & high value specialty products with presence in France, China, India and the United States. In addition to its industrial network, spread over sixteen production facilities in Brazil, Belgium, France, the United States, India & China, Aperam has a highly integrated distribution, processing and services network and a unique capability to produce low carbon footprint stainless and special steels from biomass, stainless steel scrap and high performance alloys scrap. With Bioenergia and its unique capability to produce charcoal made from its own FSC®-certified forestry and with ELG, a global leader in collecting, trading, processing and recycling of stainless steel scrap and high performance alloys, Aperam’s places sustainability at the heart of its business, helping customers worldwide to excel in the circular economy.


 


In 2024, Aperam had sales of EUR 6,255 million and shipments of 2.29 million tonnes.


 


For further information, please refer to our website at www.aperam.com.  


 


 


Forward-looking statements


 


This document may contain forward-looking information and statements about Aperam and its subsidiaries. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements may be identified by the words “believe,” “expect,” “anticipate,” “target” or similar expressions. Although Aperam’s management believes that the expectations reflected in such forward-looking statements are reasonable, investors and holders of Aperam’s securities are cautioned that forward-looking information and statements are subject to numerous risks and uncertainties, many of which are difficult to predict and generally beyond the control of Aperam, that could cause actual results and developments to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified in Aperam’s filings with the Luxembourg Stock Market Authority for the Financial Markets (Commission de Surveillance du Secteur Financier). Aperam undertakes no obligation to publicly update its forward-looking statements or information, whether as a result of new information, future events, or otherwise.




APERAM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION


 


(in million of EURO)


March 31,


2025


December 31,


2024


March 31,


2024


ASSETS


 


 


 


Cash & cash equivalents (C)


185


216


207


Inventories, trade receivables and trade payables


1,832


1,499


1,690


Prepaid expenses and other current assets


200


157


148


Total Current Assets & Working Capital


2,217


1,872


2,045


 


 


 


 


Goodwill and intangible assets


523


427


449


Property, plant and equipment (incl. Biological assets)


2,290


2,051


2,114


Investments in associates, joint ventures and other


5


4


8


Deferred tax assets


355


351


217


Other non-current assets


112


133


134


Total Assets (net of Trade Payables)


5,502


4,838


4,967


 


 


 


 


LIABILITIES AND SHAREHOLDERS' EQUITY


 


 


 


Short-term debt and current portion of long-term debt (B)


826


244


318


Accrued expenses and other current liabilities


432


419


370


Total Current Liabilities (excluding Trade Payables)


1,258


663


688


 


 


 


 


Long-term debt, net of current portion (A)


594


516


563


Deferred employee benefits


143


147


153


Deferred tax liabilities


97


80


104


Other long-term liabilities


71


66


69


Total Liabilities (excluding Trade Payables)


2,163


1,472


1,577


 


 


 


 


Equity attributable to the equity holders of the parent


3,324


3,354


3,382


Non-controlling interest


15


12


8


Total Equity


3,339


3,366


3,390


 


 


 


 


Total Liabilities and Shareholders' Equity (excluding Trade Payables)


5,502


4,838


4,967


 


 


 


 


Net Financial Debt (D = A+B-C)


1,235


544


674


 


 


APERAM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS


 


(in million of EURO, unless otherwise stated)


Three Months Ended


March 31, 2025


Pro Forma March 31, 2025 without Universal


December 31, 2024


March 31, 2024


Sales


1,658


1,600


1,471


1,657


Adjusted EBITDA (E = C-D)


86


77


116


55


Adjusted EBITDA margin (%)


5.2%


4.8%


7.9%


3.3%


Exceptional items (D)


(36)



2



EBITDA (C = A-B)


50


77


118


55


EBITDA margin (%)


3.0%


4.8%


8.0%


3.3%


Depreciation, amortization and impairment (B)


(61)


(55)


(54)


(58)


Operating income / (loss) (A)


(11)


22


64


(3)


Operating margin (%)


(0.7)%


1.4%


4.4%


(0.2)%


Financing costs, (net)


(23)


(22)


(6)


(16)


Income / (loss) before taxes and non-controlling interests


(34)



58


(19)


Income tax (expense) / benefit


17


7


(46)


1


Effective tax rate %


50.0%


n/a


79.3%


3.8%


Net income / (loss) including non-controlling interests


(17)


7


12


(18)


Non-controlling interests


(1)




(1)


Net income / (loss) attributable to equity holders of the parent


(18)


7


12


(19)


 


 


 


 


 


Basic earnings per share (EUR)


(0.24)


0.09


0.17


(0.26)


Diluted earnings per share (EUR)


(0.24)


0.09


0.17


(0.26)


 


 


 


 


 


Weighted average common shares outstanding (in thousands)


72,289


72,289


72,289


72,249


Diluted weighted average common shares outstanding (in thousands)


72,826


72,826


72,826


72,628


 


 


 


 


 


APERAM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS


 


(in million of EURO)


Three Months Ended


March 31, 2025


December 31, 2024


March 31, 2024


Operating income / (loss)


(11)


64


(3)


Depreciation, amortization and impairment


61


54


58


Change in working capital


(161)


133


(81)


Income tax refund / (paid)


3


(4)


(7)


Interest paid, (net)


(11)


(6)


(5)


Exceptional items


36


(2)



Other operating activities (net)


(22)


(67)


(23)


Net cash provided by (used in) operating activities (A)


(105)


172


(61)


Purchase of PPE and intangible assets (CAPEX)


(45)


(27)


(77)


Acquisition of net assets of subsidiaries, net of cash acquired of 3


(415)




Purchase of biological assets and other investing activities (net)


(9)


1


(3)


Net cash used in investing activities (B)


(469)


(26)


(80)


Proceeds from / (Payments to) banks and long term debt


579


(82)


(54)


Dividends paid


(36)


(36)


(36)


Other financing activities (net)


(5)


(6)


(4)


Net cash provided by / (used in) financing activities


538


(124)


(94)


Effect of exchange rate changes on cash


5


(5)


(1)


Change in cash and cash equivalent


(31)


17


(236)


 


 


 


 


Free cash flow before dividend (C = A+B)


(574)


146


(141)


 


 


 


 Appendix 1a – Health & Safety statistics


Health & Safety Statistics


Three Months Ended


March 31,


2025


December 31,


2024


September 30,


2024


Frequency Rate


1.7


1.2


2.4


Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors.


 


 


 Appendix 1b - Key operational and financial information


 


Quarter Ending


March 31, 2025


Stainless & Electrical Steel


Services & Solutions


Alloys & Specialties


Recycling & Renewables


Others & Eliminations


Total


Operational information


 


 


 


 


 


 


Shipment (000t)


421


207


15


356


(424)


575


Average selling price (EUR/t)


2,417


2,968


17,745


1,281


 


2,883


 


 


 


 


 


 


 


Financial information   (EUR million)


 


 


 


 


 


 


Sales


1,069


643


284


456


(794)


1,658


Adjusted EBITDA


28


13


29


16



86


Exceptional items




(36)




(36)


EBITDA


28


13


(7)


16



50


Depreciation & amortization


(27)


(4)


(9)


(21)



(61)


Operating income / (loss)


1


9


(16)


(5)



(11)


 


 


Quarter Ending


December 31, 2024


Stainless & Electrical Steel


Services & Solutions


Alloys & Specialties


Recycling & Renewables


Others & Eliminations


Total


Operational information


 


 


 


 


 


 


Shipment (000t)


401


169


10


312


(387)


505


Average selling price (EUR/t)


2,382


3,071


20,494


1,295


 


2,913


 


 


 


 


 


 


 


Financial information   (EUR million)


 


 


 


 


 


 


Sales


994


553


218


404


(698)


1,471


Adjusted EBITDA


42


4


27


41


2


116


Exceptional items


11




(9)



2


EBITDA


53


4


27


32


2


118


Depreciation, amortization & impairment


(28)


(5)


(3)


(18)



(54)


Operating income / (loss)


25


(1)


24


14


2


64


 


 


 


Appendix 2 – Terms and definitions4


 


Unless indicated otherwise, or the context otherwise requires, references in this earnings release report to the following terms have the meanings set out next to them below:


 


Adjusted EBITDA: operating income before depreciation and amortization expenses, impairment losses and exceptional items.


Adjusted EBITDA/tonne: calculated as Adjusted EBITDA divided by total shipments.


Adjusted Net Income: refers to reported net income less exceptional items, net recognition of deferred tax assets on tax losses carried forward and other tax benefits, change in tax rate in Luxembourg, financial income effect and deferred tax effect on exceptional items.


Adjusted Basic Earnings per Share: refers to Adjusted Net Income divided by Weighted average common shares outstanding.


Average selling prices: calculated as sales divided by shipments.


Average steel selling prices: calculated as steel sales divided by steel shipments.


Cash and cash equivalents: represents cash and cash equivalents, restricted cash and short-term investments.


CAPEX: relates to capital expenditures and is defined as purchase of property plant and equipment and intangible assets.


EBITDA: operating income before depreciation and amortization expenses and impairment losses.


EBITDA/tonne: calculated as EBITDA divided by total shipments.


Exceptional items: consists of (i) inventory write-downs equal to or exceeding 10% of total related inventories values before write-down at the considered quarter end (ii) restructuring (charges)/gains equal to or exceeding EUR 10 million for the considered quarter, (iii) capital (loss)/gain on asset disposals equal to or exceeding EUR 10 million for the considered quarter or (iv) other non-recurring items equal to or exceeding EUR 10 million for the considered quarter.


Financing costs, (net): Net interest expense, other net financing costs and foreign exchange and derivative results.


Free cash flow before dividend: net cash provided by operating activities less net cash used in investing activities.


Gross financial debt: long-term debt plus short-term debt.


Liquidity: Cash and cash equivalent and undrawn credit lines.


LTI frequency rate: Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors.


Net financial debt: long-term debt, plus short-term debt less cash and cash equivalents.


Net financial debt/EBITDA or Gearing: Refers to Net financial debt divided by last twelve months EBITDA calculation.


Shipments: information at segment and group level eliminates inter-segment shipments (which are primarily between (i) Recycling & Renewables and Stainless & Electrical Steel (ii) Stainless & Electrical Steel and Services & Solutions) and intra-segment shipments, respectively.


Working capital: trade accounts receivable plus inventories less trade accounts payable.


 



1 The financial information in this press release and Appendix 1 has been prepared in accordance with the measurement and recognition criteria of International Financial Reporting Standards (“IFRS”) as adopted in the European Union. While the interim financial information included in this announcement has been prepared in accordance with IFRS applicable to interim periods, this announcement does not contain sufficient information to constitute an interim financial report as defined in International Accounting Standard 34, “Interim Financial Reporting”. Unless otherwise noted the numbers and information in the press release have not been audited. The financial information and certain other information presented in a number of tables in this press release have been rounded to the nearest whole number or the nearest decimal. Therefore, the sum of the numbers in a column may not conform exactly to the total figure given for that column. In addition, certain percentages presented in the tables in this press release reflect calculations based upon the underlying information prior to rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers.


 


2 Universal is referred to as Universal Stainless Alloy & Products Inc, established in 1994 and headquartered in Bridgeville, PA. Universal manufactures and markets semi-finished and finished specialty steels, including stainless steel, nickel alloys, tool steel and certain other alloyed steels. Universal's products are used in a variety of industries, including aerospace, energy, and heavy equipment manufacturing.


 


3 The Leadership Journey® is an initiative launched on December 16, 2010, and subsequently accelerated and increased, to target management gains and profit enhancement. The fourth phase of the Leadership Journey® targeted EUR 150 million gains for the period 2021 - 2023 via a combination of cost, growth and mix improvement measures. Some additional investments, as announced in 2021 as part of the Strategy 2025 program, have been accelerated to achieve earnings growth already in 2022 contributing to the Leadership Journey® Phase 4. We concluded Phase 4 of the Leadership Journey® above target with EUR 186 million gains. We announced targeted gains of EUR 200 million for Phase 5 to be realized over the period 2024 - 2026. Gains will come from a combination of variable and fixed cost savings, as well as purchasing and mix improvements. Phase 5 includes a structural cost reduction plan of EUR 50 million. To the extent that this plan would affect employment we will consult with our social partners on the social impact.


 


4 This press release also includes Alternative Performance Measures (“APM” hereafter). The Company believes that these APMs are relevant to enhance the understanding of its financial position and provides additional information to investors and management with respect to the Company’s financial performance, capital structure and credit assessment. These non-GAAP financial measures should be read in conjunction with and not as an alternative for, Aperam’s financial information prepared in accordance with IFRS. Such non-GAAP measures may not be comparable to similarly titled measures applied by other companies. The APM’s used are defined under Appendix 2 “Terms & definitions”.


 


 


 



[1] Prix d'acquisition de 422 millions d'euros, net d’un paiement différé de 4 millions d'euros et de la trésorerie acquise de 3 millions d'euros


[2]  Les perspectives pour le trimestre dépendent de l'évolution future des prix des métaux et des produits. Les deux sont supposés constants à leur niveau actuel




Diffusion d’une information Réseau Financier transmis par EQS Group.
Le contenu relève de la responsabilité de l’émetteur.



2127122  30-Avr-2025 CET/CEST















Aperam S.A.


/ Mot-clé(s) : Résultat trimestriel






Aperam - Résultats du premier trimestre 2025 : 'Un début d’année 2025 solide malgré un contexte économique peu favorable.'

30-Avr-2025 / 06:58 CET/CEST





Résultats du premier trimestre 2025[1]



 



“Un début d’année 2025 solide malgré un contexte économique peu favorable.”



 



Luxembourg, le 30 avril, 2025 (07:00 CEST) - Aperam S.A. (« Aperam », ou la « Société») (Amsterdam, Luxembourg, Paris, Bruxelles: APAM et NYRS: APEMY), a annoncé aujourd’hui ses résultats pour le trimestre se terminant le 31 mars 2025.



 



Faits marquants





  • Taux de fréquence en matière de santé et sécurité de 1,7  au 1er trimestre 2025 contre 1,2 au 4ème trimestre 2024

  • Expéditions de 575 milliers de tonnes au premier trimestre 2025, 14% d’augmentation par rapport à 505 milliers de tonnes au quatrième trimestre 2024

  • EBITDA Ajusté de 86 millions d’euros au 1er trimestre 2025, par rapport à un EBITDA Ajusté de 116 millions d’euros au 4ème trimestre 2024

  • Résultat net et Résultat de base par action
    • Hors Universal, bénéfice net pro forma de 7 millions d'euros et bénéfice de base pro forma par action de 0,09 euro au premier trimestre 2025

    • Perte nette de (18) millions d'euros et résultat de base par action de (0,24) euro au premier trimestre 2025, contre un bénéfice net de 12 millions d'euros et un bénéfice de base par action de 0,17 euro au quatrième trimestre 2024


  • Le flux de trésorerie disponible avant dividendes s'est élevé à (574) millions d’euros au 1er trimestre 2025, y compris (415) millions d’euros[1] payé pour l’acquisition d’Universal, comparé à 146 millions d’euros au 4ème trimestre 2024

  • Dette financière nette de 1,235 millions d’euros au 31 mars 2025, dont 517 millions d'euros pour l'absorption de la valeur d'entreprise d'Universal, par rapport à 544 millions d’euros au 31 décembre 2024

 



Initiatives stratégiques





  • Leadership Journey® Phase 5: Les gains réalisés ont atteint 21 millions d'euros au 1er trimestre 2025 et 116 millions d’euros au total, et ce, par rapport à l'objectif de 200 millions d'euros pour la période 2024-2026

 



Perspectives[2]





  • Il est prévu que l’EBITDA au 2ème trimestre 2025 augmente par rapport au 1er trimestre 2025

  • Nous prévoyons une dette financière nette moins élevée pour le second trimestre 2025

 





Timoteo Di Maulo, CEO Aperam, a commenté:



 



“Malgré un début d’année marqué par de nombreuses incertitudes politiques, Aperam a tenu ses engagements. Nous avons finalisé l’acquisition d’Universal dans des délais records, et nos résultats trimestriels, en termes de bénéfice, de flux de trésorerie et de niveau d’endettement, sont pleinement conformes aux prévisions. Dans un environnement aussi volatil, établir des projections fiables pour le reste de l’année demeure extrêmement complexe. Ce que nous pouvons garantir, c'est une entreprise flexible et résiliente qui se montre à la hauteur de ses antécédents en matière de création de valeur pour l'actionnaire. L’acquisition de Universal renforce et stabilise notre profil de bénéfices, mais il fait aussi, de la génération de liquidités pour payer le dividende et de la réduction de l'effet de levier, notre priorité financière numéro un.



 


 



Financial Highlights (on the basis of financial information prepared under IFRS)












































































(in millions of Euros, unless otherwise stated)



Q1 25



Q4 24



Q1 24



Sales



1,658



1,471



1,657



Operating income / (loss)



(11)



64



(3)



Net income / (loss) attributable to equity holders of the parent



(18)



12



(19)



Basic earnings per share (EUR)



(0.24)



0.17



(0.26)



Diluted earnings per share (EUR)



(0.24)



0.17



(0.26)



 



 



 



 



Free cash flow before dividend



(574)



146



(141)



Net Financial Debt (at the end of the period)



1,235



544



674



 



 



 



 



Adj. EBITDA



86



116



55



Exceptional items(1)



(36)



2





EBITDA



50



118



55



 



 



 



 



Adj. EBITDA/tonne (EUR)



150



230



94



EBITDA/tonne (EUR)



87



234



94



 



 



 



 



Shipments (000t)



575



505



585


(1) In Q1 2025, exceptional items primarily relate to the non-cash reversal of the fair value adjustment of inventories related to the acquisition of Universal.



 



Health & Safety results



 



Health and Safety performance based on Aperam personnel figures and contractors’ lost time injury frequency rate was 1.7x in the first quarter of 2025 compared to 1.2x in the fourth quarter of 2024.



 



It is with deepest regret that we deplore the loss of a Universal employee in a fatal accident on 17 March 2025 at the newly acquired facility of Dunkirk, NY, United States.



 



Financial results analysis for the three-month period ending March 31, 2025



Sales for the first quarter of 2025 increased by 12.7% at EUR 1,658 million, compared to EUR 1,471 million for the fourth quarter of 2024. Shipments increased from 505 thousand tonnes in the fourth quarter of 2024 to 575 thousand tonnes in the first quarter of 2025, due to seasonally higher steel, scrap and charcoal shipments.



 



Adjusted EBITDA decreased during the quarter to EUR 86 million (excluding an exceptional loss of EUR (36) million) from EUR 116 million (excluding an exceptional gain of EUR 2 million). Major drivers were a negative valuation effect, price & mix effect and seasonally lower shipments in Brazil, partly balanced by the first time consolidation of Universal.



 



Depreciation and amortization expense was EUR (61) million for the first quarter of 2025.



 



Aperam had an operating loss for the first quarter of 2025 of EUR (11) million compared to an operating income of EUR 64 million for the previous quarter.



 



Financing costs, net, including the FX and derivatives result for the first quarter of 2025 were EUR (22) million. Cash cost of financing was EUR (15) million during the quarter.



 



Income tax benefit for the first quarter of 2025 was EUR 17 million.



 



The Pro Forma net result for the first quarter of 2025, excluding Universal contribution, was a profit of EUR 7 million. The net result for the first quarter of 2025 was a loss of EUR (18) million, compared to a profit of EUR 12 million for the fourth quarter of 2024.



Cash flows from operations for the first quarter of 2025 were negative at EUR (105) million, including a working capital increase of EUR 161 million. CAPEX for the first quarter was EUR (45) million.



 



Free cash flow before dividend for the first quarter of 2025 was negative at EUR (574) million, compared to an amount of EUR 146 million for the fourth quarter of 2024.



During the first quarter of 2025, cash returns to shareholders amounted to EUR 36 million, fully consisting of dividends.



 



Operating segment results analysis



 



Stainless & Electrical Steel (1)



 








































(in millions of Euros, unless otherwise stated)



Q1 25



Q4 24



Q1 24



Sales



1,069



994



1,022



Adjusted EBITDA



28



42



6



Exceptional items





11





EBITDA



28



53



6



Depreciation & amortization



(27)



(28)



(27)



Operating income / (loss)



1



25



(21)



Steel shipments (000t)



421



401



415



Average steel selling price (EUR/t)



2,417



2,382



2,358


(1) Amounts are shown prior to intra-group eliminations



 



The Stainless & Electrical Steel segment had sales of EUR 1,069 million for the first quarter of 2025. This represents a 7.5% increase compared to sales of EUR 994 million for the fourth quarter of 2024. Steel shipments during the first quarter were 421 thousand tonnes, an increase of 5.0% compared to shipments of 401 thousand tonnes during the previous quarter. Shipments in Brazil were seasonally lower but reached a solid level. In Europe shipments improved seasonally. Average steel selling prices for the Stainless & Electrical Steel segment increased by 1.5% compared to the previous quarter.



 



The segment generated an Adjusted EBITDA of EUR 28 million for the first quarter of 2025 compared to an Adjusted EBITDA of EUR 42 million (excluding an exceptional gain of EUR 11 million) for the fourth quarter of 2024. EBITDA decreased due to intensive pricing pressure in Europe.



 



Depreciation and amortization expense was EUR (27) million for the first quarter of 2025.



 



The Stainless & Electrical Steel division had an operating profit of EUR 1 million for the first quarter of 2025 compared to an operating profit of EUR 25 million for the fourth quarter of 2024.



 



 



 



 



Services & Solutions (1)



 
































(in millions of Euros, unless otherwise stated)



Q1 25



Q4 24



Q1 24



Sales



643



553



616



EBITDA



13



4



15



Depreciation, amortization & impairment



(4)



(5)



(4)



Operating income / (loss)



9



(1)



11



Steel shipments (000t)



207



169



201



Average steel selling price (EUR/t)



2,968



3,071



2,936


(1) Amounts are shown prior to intra-group eliminations



 



The Services & Solutions segment had sales of EUR 643 million for the first quarter of 2025, representing an increase of 16.3% compared to sales of EUR 553 million for the fourth quarter of 2024. Steel shipments were 207 thousand tonnes compared to 169 thousand tonnes during the previous quarter. Average steel selling prices for the Services & Solutions’ segment were 3.4% lower during the first quarter of 2025 compared to the fourth quarter of 2024.               



 



The segment generated an EBITDA of EUR 13 million for the first quarter of 2025 compared to an EBITDA of EUR 4 million for the fourth quarter of 2024. EBITDA increased due to higher margins and higher volumes which were partially compensated by negative valuation effect.



 



Depreciation and amortization expense was EUR (4) million for the first quarter of 2025.



 



The Services & Solutions segment had an operating income of EUR 9 million for the first quarter of 2025 compared to an operating loss of EUR (1) million for the fourth quarter of 2024.             



 



 



 



Alloys & Specialties(1)



 








































(in millions of Euros, unless otherwise stated)



Q1 25



Q4 24



Q1 24



Sales



284



218



282



Adjusted EBITDA



29



27



24



Exceptional items



(36)







EBITDA



(7)



27



24



Depreciation, amortization & impairment



(9)



(3)



(3)



Operating income / (loss)



(16)



24



21



Steel shipments (000t)



15



10



11



Average steel selling price (EUR/t)



17,745



20,494



25,483


(1) Amounts are shown prior to intra-group eliminations



 



The Alloys & Specialties segment had sales of EUR 284 million for the first quarter of 2025, representing an increase of 30.3% compared to EUR 218 million for the fourth quarter of 2024. Steel shipments increased by 50.0% during the first quarter of 2025 at 15 thousand tonnes due to the first-time consolidation of Universal. Average steel selling prices for the Alloys & Specialties’ segment were 13.4% lower during the first quarter of 2024.



 



The Alloys & Specialties segment achieved Adjusted EBITDA of EUR 29 million for the first quarter of 2025 compared to EUR 27 million for the fourth quarter of 2024. Adjusted EBITDA increased due the first-time consolidation of Universal.



 



The segment recognized an exceptional loss of EUR (36) million mainly due to the non-cash reversal of the fair value adjustment of inventories related to the acquisition of Universal.



 



The Alloys & Specialties segment achieved EBITDA of EUR (7) million for the first quarter of 2025 compared to EUR 27 million for the fourth quarter of 2024.



 



Depreciation and amortization expense for the first quarter of 2025 was EUR (9) million.



 



The Alloys & Specialties segment had an operating loss of EUR (16) million for the first quarter of 2025 compared to an operating income of EUR 24 million for the fourth quarter of 2024.



 



 



Recycling & Renewables (1)



 








































(in millions of Euros, unless otherwise stated)



Q1 25



Q4 24



Q1 24



Sales



456



404



483



Adjusted EBITDA



16



41



18



Exceptional items





(9)





EBITDA



16



32



18



Depreciation & amortization



(21)



(18)



(24)



Operating income / (loss)



(5)



14



(6)



Shipments (000t)



356



312



343



Average selling price (EUR/t)



1,281



1,295



1,408


(1) Amounts are shown prior to intra-group eliminations



 



The Recycling & Renewables segment had sales of EUR 456 million for the first quarter of 2025, representing an increase of 12.9% compared to EUR 404 million sales for the fourth quarter of 2024. Shipments increased by 14.1% during the first quarter of 2025 to 356 thousand tonnes. Average selling prices for the Recycling & Renewables’ segment were 1.1% lower during the first quarter of 2025.



 



Adjusted EBITDA decreased during the quarter to EUR 16 million compared to Adjusted EBITDA of EUR 41 million (excluding an exceptional loss of EUR (9) million in the fourth quarter of 2024. Adjusted EBITDA due to lower selling prices and negative valuation effect.



 



Depreciation and amortization expense for the first quarter of 2025 was EUR (21) million.



 



The Recycling & Renewables segment had an operating loss of EUR (5) million for the first quarter of 2025 compared to an operating income of EUR 14 million for the fourth quarter of 2024.



 



 



 



Recent developments during the quarter



 



  • On March 6, 2025, Aperam proudly announced its inclusion in the prestigious 2025 Clean200 list by Corporate Knights. Ranked 81st among the world’s 200 most sustainable companies, Aperam stands as one of the leaders in sustainable stainless steel and alloys production.

  • On March 19, 2025, Aperam and International Finance Corporation (IFC), a member of the World Bank Group announced partnering to advance sustainability in the steel industry through a financing package to support Aperam’s decarbonization efforts through the production of sustainably-produced charcoal, a renewable fuel for steel manufacturing (instead of commonly used coke). This financing aligns with IFC's broader strategy to promote the sustainability of the steel industry.

  • On March 28, 2025, Aperam announced the launch of its new straightening & cutting line at its Aperam Alloys Imphy site to meet rising demand in the LNG market.

  • On April 2, 2025, Aperam announced the publication of its Annual Report 2024 (Link).

  • On April 3, 2025, in preparation of the upcoming quarterly results release scheduled for Wednesday, 30 April 2025, Aperam confirmed to market participants the ongoing guidance, the drivers of earnings and the events to be taken into account.

  • On April 4, 2025, Aperam announced the publication of the convening notice for its Annual General Meeting of shareholders to be held on May 6, 2025.

 



 



Investor conference call / webcast



 



Pre-recorded management comments are available as from publication of this earnings release on our website at www.aperam.com, section Investors > Reports & Presentations > Quarterly results > Q1-2025 (Link to Q1 2025 management podcast).



 



Aperam management will host a conference call / webcast for members of the investment community to discuss the financial performance of the quarter under report at the following time:



 












Date



New York



London



Luxembourg



Wednesday,



30 April 2025



08:00



13:00



14:00


 



Link to the webcast: https://www.webcast-eqs.com/aperam-2025-q1



 



To join the conference call a registration is necessary to receive dial-in-numbers and an individual passcode::



https://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=3801344&linkSecurityString=9528b2500



 



 



 



Contacts



 



Investor Relations / Thorsten Zimmermann: IR@aperam.com
Communication / Ana Escobedo Conover: Ana.Escobedo@aperam.com



 



 



About Aperam



 



Aperam is a global player in stainless, electrical and specialty steel and recycling, with customers in over 40 countries. Starting from 1 January 2022, the business is organized in four primary reportable segments: Stainless & Electrical Steel, Services & Solutions, Alloys & Specialties and Recycling & Renewables. Aperam is fully committed to be the leading value creator in the circular economy of infinite, world-changing materials.



 



Aperam has a flat Stainless and Electrical steel capacity of 2.5 million tonnes in Brazil and Europe and is a leader in Alloys & high value specialty products with presence in France, China, India and the United States. In addition to its industrial network, spread over sixteen production facilities in Brazil, Belgium, France, the United States, India & China, Aperam has a highly integrated distribution, processing and services network and a unique capability to produce low carbon footprint stainless and special steels from biomass, stainless steel scrap and high performance alloys scrap. With Bioenergia and its unique capability to produce charcoal made from its own FSC®-certified forestry and with ELG, a global leader in collecting, trading, processing and recycling of stainless steel scrap and high performance alloys, Aperam’s places sustainability at the heart of its business, helping customers worldwide to excel in the circular economy.



 



In 2024, Aperam had sales of EUR 6,255 million and shipments of 2.29 million tonnes.



 



For further information, please refer to our website at www.aperam.com.  



 



 



Forward-looking statements



 



This document may contain forward-looking information and statements about Aperam and its subsidiaries. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements may be identified by the words “believe,” “expect,” “anticipate,” “target” or similar expressions. Although Aperam’s management believes that the expectations reflected in such forward-looking statements are reasonable, investors and holders of Aperam’s securities are cautioned that forward-looking information and statements are subject to numerous risks and uncertainties, many of which are difficult to predict and generally beyond the control of Aperam, that could cause actual results and developments to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified in Aperam’s filings with the Luxembourg Stock Market Authority for the Financial Markets (Commission de Surveillance du Secteur Financier). Aperam undertakes no obligation to publicly update its forward-looking statements or information, whether as a result of new information, future events, or otherwise.





APERAM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION



 




































































































































(in million of EURO)



March 31,



2025



December 31,



2024



March 31,



2024



ASSETS



 



 



 



Cash & cash equivalents (C)



185



216



207



Inventories, trade receivables and trade payables



1,832



1,499



1,690



Prepaid expenses and other current assets



200



157



148



Total Current Assets & Working Capital



2,217



1,872



2,045



 



 



 



 



Goodwill and intangible assets



523



427



449



Property, plant and equipment (incl. Biological assets)



2,290



2,051



2,114



Investments in associates, joint ventures and other



5



4



8



Deferred tax assets



355



351



217



Other non-current assets



112



133



134



Total Assets (net of Trade Payables)



5,502



4,838



4,967



 



 



 



 



LIABILITIES AND SHAREHOLDERS' EQUITY



 



 



 



Short-term debt and current portion of long-term debt (B)



826



244



318



Accrued expenses and other current liabilities



432



419



370



Total Current Liabilities (excluding Trade Payables)



1,258



663



688



 



 



 



 



Long-term debt, net of current portion (A)



594



516



563



Deferred employee benefits



143



147



153



Deferred tax liabilities



97



80



104



Other long-term liabilities



71



66



69



Total Liabilities (excluding Trade Payables)



2,163



1,472



1,577



 



 



 



 



Equity attributable to the equity holders of the parent



3,324



3,354



3,382



Non-controlling interest



15



12



8



Total Equity



3,339



3,366



3,390



 



 



 



 



Total Liabilities and Shareholders' Equity (excluding Trade Payables)



5,502



4,838



4,967



 



 



 



 



Net Financial Debt (D = A+B-C)



1,235



544



674


 



 



APERAM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS



 


























































































































(in million of EURO, unless otherwise stated)



Three Months Ended



March 31, 2025



Pro Forma March 31, 2025 without Universal



December 31, 2024



March 31, 2024



Sales



1,658



1,600



1,471



1,657



Adjusted EBITDA (E = C-D)



86



77



116



55



Adjusted EBITDA margin (%)



5.2%



4.8%



7.9%



3.3%



Exceptional items (D)



(36)





2





EBITDA (C = A-B)



50



77



118



55



EBITDA margin (%)



3.0%



4.8%



8.0%



3.3%



Depreciation, amortization and impairment (B)



(61)



(55)



(54)



(58)



Operating income / (loss) (A)



(11)



22



64



(3)



Operating margin (%)



(0.7)%



1.4%



4.4%



(0.2)%



Financing costs, (net)



(23)



(22)



(6)



(16)



Income / (loss) before taxes and non-controlling interests



(34)





58



(19)



Income tax (expense) / benefit



17



7



(46)



1



Effective tax rate %



50.0%



n/a



79.3%



3.8%



Net income / (loss) including non-controlling interests



(17)



7



12



(18)



Non-controlling interests



(1)







(1)



Net income / (loss) attributable to equity holders of the parent



(18)



7



12



(19)



 



 



 



 



 



Basic earnings per share (EUR)



(0.24)



0.09



0.17



(0.26)



Diluted earnings per share (EUR)



(0.24)



0.09



0.17



(0.26)



 



 



 



 



 



Weighted average common shares outstanding (in thousands)



72,289



72,289



72,289



72,249



Diluted weighted average common shares outstanding (in thousands)



72,826



72,826



72,826



72,628



 



 


 



 



 



APERAM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS



 

























































































(in million of EURO)



Three Months Ended



March 31, 2025



December 31, 2024



March 31, 2024



Operating income / (loss)



(11)



64



(3)



Depreciation, amortization and impairment



61



54



58



Change in working capital



(161)



133



(81)



Income tax refund / (paid)



3



(4)



(7)



Interest paid, (net)



(11)



(6)



(5)



Exceptional items



36



(2)





Other operating activities (net)



(22)



(67)



(23)



Net cash provided by (used in) operating activities (A)



(105)



172



(61)



Purchase of PPE and intangible assets (CAPEX)



(45)



(27)



(77)



Acquisition of net assets of subsidiaries, net of cash acquired of 3



(415)







Purchase of biological assets and other investing activities (net)



(9)



1



(3)



Net cash used in investing activities (B)



(469)



(26)



(80)



Proceeds from / (Payments to) banks and long term debt



579



(82)



(54)



Dividends paid



(36)



(36)



(36)



Other financing activities (net)



(5)



(6)



(4)



Net cash provided by / (used in) financing activities



538



(124)



(94)



Effect of exchange rate changes on cash



5



(5)



(1)



Change in cash and cash equivalent



(31)



17



(236)



 



 



 



 



Free cash flow before dividend (C = A+B)



(574)



146



(141)


 



 



 



 Appendix 1a – Health & Safety statistics













Health & Safety Statistics



Three Months Ended



March 31,



2025



December 31,



2024



September 30,



2024



Frequency Rate



1.7



1.2



2.4


Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors.



 



 



 Appendix 1b - Key operational and financial information



 
























































































Quarter Ending



March 31, 2025



Stainless & Electrical Steel



Services & Solutions



Alloys & Specialties



Recycling & Renewables



Others & Eliminations



Total



Operational information



 



 



 



 



 



 



Shipment (000t)



421



207



15



356



(424)



575



Average selling price (EUR/t)



2,417



2,968



17,745



1,281



 



2,883



 



 



 



 



 



 



 



Financial information   (EUR million)



 



 



 



 



 



 



Sales



1,069



643



284



456



(794)



1,658



Adjusted EBITDA



28



13



29



16





86



Exceptional items







(36)







(36)



EBITDA



28



13



(7)



16





50



Depreciation & amortization



(27)



(4)



(9)



(21)





(61)



Operating income / (loss)



1



9



(16)



(5)





(11)


 



 
























































































Quarter Ending



December 31, 2024



Stainless & Electrical Steel



Services & Solutions



Alloys & Specialties



Recycling & Renewables



Others & Eliminations



Total



Operational information



 



 



 



 



 



 



Shipment (000t)



401



169



10



312



(387)



505



Average selling price (EUR/t)



2,382



3,071



20,494



1,295



 



2,913



 



 



 



 



 



 



 



Financial information   (EUR million)



 



 



 



 



 



 



Sales



994



553



218



404



(698)



1,471



Adjusted EBITDA



42



4



27



41



2



116



Exceptional items



11







(9)





2



EBITDA



53



4



27



32



2



118



Depreciation, amortization & impairment



(28)



(5)



(3)



(18)





(54)



Operating income / (loss)



25



(1)



24



14



2



64


 



 



 



Appendix 2 – Terms and definitions4



 



Unless indicated otherwise, or the context otherwise requires, references in this earnings release report to the following terms have the meanings set out next to them below:



 



Adjusted EBITDA: operating income before depreciation and amortization expenses, impairment losses and exceptional items.



Adjusted EBITDA/tonne: calculated as Adjusted EBITDA divided by total shipments.



Adjusted Net Income: refers to reported net income less exceptional items, net recognition of deferred tax assets on tax losses carried forward and other tax benefits, change in tax rate in Luxembourg, financial income effect and deferred tax effect on exceptional items.



Adjusted Basic Earnings per Share: refers to Adjusted Net Income divided by Weighted average common shares outstanding.



Average selling prices: calculated as sales divided by shipments.



Average steel selling prices: calculated as steel sales divided by steel shipments.



Cash and cash equivalents: represents cash and cash equivalents, restricted cash and short-term investments.



CAPEX: relates to capital expenditures and is defined as purchase of property plant and equipment and intangible assets.



EBITDA: operating income before depreciation and amortization expenses and impairment losses.



EBITDA/tonne: calculated as EBITDA divided by total shipments.



Exceptional items: consists of (i) inventory write-downs equal to or exceeding 10% of total related inventories values before write-down at the considered quarter end (ii) restructuring (charges)/gains equal to or exceeding EUR 10 million for the considered quarter, (iii) capital (loss)/gain on asset disposals equal to or exceeding EUR 10 million for the considered quarter or (iv) other non-recurring items equal to or exceeding EUR 10 million for the considered quarter.



Financing costs, (net): Net interest expense, other net financing costs and foreign exchange and derivative results.



Free cash flow before dividend: net cash provided by operating activities less net cash used in investing activities.



Gross financial debt: long-term debt plus short-term debt.



Liquidity: Cash and cash equivalent and undrawn credit lines.



LTI frequency rate: Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors.



Net financial debt: long-term debt, plus short-term debt less cash and cash equivalents.



Net financial debt/EBITDA or Gearing: Refers to Net financial debt divided by last twelve months EBITDA calculation.



Shipments: information at segment and group level eliminates inter-segment shipments (which are primarily between (i) Recycling & Renewables and Stainless & Electrical Steel (ii) Stainless & Electrical Steel and Services & Solutions) and intra-segment shipments, respectively.



Working capital: trade accounts receivable plus inventories less trade accounts payable.



 







1 The financial information in this press release and Appendix 1 has been prepared in accordance with the measurement and recognition criteria of International Financial Reporting Standards (“IFRS”) as adopted in the European Union. While the interim financial information included in this announcement has been prepared in accordance with IFRS applicable to interim periods, this announcement does not contain sufficient information to constitute an interim financial report as defined in International Accounting Standard 34, “Interim Financial Reporting”. Unless otherwise noted the numbers and information in the press release have not been audited. The financial information and certain other information presented in a number of tables in this press release have been rounded to the nearest whole number or the nearest decimal. Therefore, the sum of the numbers in a column may not conform exactly to the total figure given for that column. In addition, certain percentages presented in the tables in this press release reflect calculations based upon the underlying information prior to rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers.



 



2 Universal is referred to as Universal Stainless Alloy & Products Inc, established in 1994 and headquartered in Bridgeville, PA. Universal manufactures and markets semi-finished and finished specialty steels, including stainless steel, nickel alloys, tool steel and certain other alloyed steels. Universal's products are used in a variety of industries, including aerospace, energy, and heavy equipment manufacturing.



 



3 The Leadership Journey® is an initiative launched on December 16, 2010, and subsequently accelerated and increased, to target management gains and profit enhancement. The fourth phase of the Leadership Journey® targeted EUR 150 million gains for the period 2021 - 2023 via a combination of cost, growth and mix improvement measures. Some additional investments, as announced in 2021 as part of the Strategy 2025 program, have been accelerated to achieve earnings growth already in 2022 contributing to the Leadership Journey® Phase 4. We concluded Phase 4 of the Leadership Journey® above target with EUR 186 million gains. We announced targeted gains of EUR 200 million for Phase 5 to be realized over the period 2024 - 2026. Gains will come from a combination of variable and fixed cost savings, as well as purchasing and mix improvements. Phase 5 includes a structural cost reduction plan of EUR 50 million. To the extent that this plan would affect employment we will consult with our social partners on the social impact.



 



4 This press release also includes Alternative Performance Measures (“APM” hereafter). The Company believes that these APMs are relevant to enhance the understanding of its financial position and provides additional information to investors and management with respect to the Company’s financial performance, capital structure and credit assessment. These non-GAAP financial measures should be read in conjunction with and not as an alternative for, Aperam’s financial information prepared in accordance with IFRS. Such non-GAAP measures may not be comparable to similarly titled measures applied by other companies. The APM’s used are defined under Appendix 2 “Terms & definitions”.



 



 



 






[1] Prix d'acquisition de 422 millions d'euros, net d’un paiement différé de 4 millions d'euros et de la trésorerie acquise de 3 millions d'euros





[2]  Les perspectives pour le trimestre dépendent de l'évolution future des prix des métaux et des produits. Les deux sont supposés constants à leur niveau actuel






















Diffusion d’une information Réseau Financier transmis par EQS Group.
Le contenu relève de la responsabilité de l’émetteur.





2127122  30-Avr-2025 CET/CEST



\"\"