31/07/2025 06:58
Aperam - Résultats du deuxième trimestre 2025 : “Engagements tenus malgré les vents contraires'
INFORMATION REGLEMENTEE

Aperam S.A. / Mot-clé(s) : Résultat trimestriel
Aperam - Résultats du deuxième trimestre 2025 : “Engagements tenus malgré les vents contraires'

31-Juil-2025 / 06:58 CET/CEST



Résultats du deuxième trimestre 20251


 


“Engagements tenus malgré les vents contraires”


 


Luxembourg, le 31 juillet 2025 (07:00 CEST) - Aperam S.A. (« Aperam », ou la « Société») (Amsterdam, Luxembourg, Paris, Bruxelles: APAM et NYRS: APEMY), a annoncé aujourd’hui ses résultats pour le trimestre se terminant le 30 juin 2025.
 


Faits marquants


  • Taux de fréquence en matière de santé et sécurité de 0.8x au 2ème trimestre 2025 contre 1.7x au 1er trimestre 2025
  • Expéditions de 591 milliers de tonnes au 2ème trimestre 2025, 3% d’augmentation par rapport à 575 milliers de tonnes au 1er trimestre 2025
  • EBITDA Ajusté de 112 millions d’euros au 2ème trimestre 2025, par rapport à un EBITDA Ajusté de 86 million d’euros au 1er trimestre 2025
  • Résultat net de 19 millions d’euros au 2ème trimestre 2025, par rapport au bénéfice net pro forma de 7 millions d’euros au 1er trimestre 2025
  • Résultat de base par action de 0.25 euro au 2ème trimestre 2025, contre un bénéfice de base pro forma par action de 0.09 au 1er trimestre 2025
  • Le flux de trésorerie disponible avant dividendes s'est élevé à 157 millions d’euros au 2ème trimestre 2025, comparé à (574) millions d’euros au 1er trimestre 2025, après (415) millions1a d’euros dépensés pour l’acquisition d’Universal au 1er trimestre 2025
  • Dette financière nette de 1,143 millions d’euros au 30 juin 2025, par rapport à 1,235 millions d’euros, dont 517 millions d'euros pour l'absorption de la valeur d'entreprise d'Universal, au 31 mars 2025

 


Initiatives stratégiques


  • Leadership Journey®3 Phase 5: Les gains réalisés ont atteint 20 millions d'euros au 2ème trimestre 2025, pour un total cumulé de 136 millions d’euros, et ce, par rapport à l'objectif de 200 millions d'euros pour la période 2024-2026

 


Perspectives[1]b


  • Il est prévu que l’EBITDA au 3ème trimestre 2025 diminue par rapport au 2ème trimestre 2025
  • Nous prévoyons que la dette financière nette baisse légèrement au cours du troisième trimestre 2025

 


Timoteo Di Maulo, CEO d’Aperam, a commenté:


 


“Aperam a affiché une performance résiliente au deuxième trimestre, parvenant à améliorer ses résultats et à réduire son endettement malgré des défis significatifs en Europe, où la demande reste durablement déprimée. Cette solidité s’appuie sur notre portefeuille diversifié, avec des résultats particulièrement positifs au Brésil et dans les Alliages, qui ont été un facteur de soutien déterminant. La pression sur les prix s’est intensifiée au fil du trimestre, accentuant la complexité d’un environnement déjà exigeant. Pour le second semestre, l’incertitude demeure élevée. Toutefois, nous restons confiants: grâce à notre résilience reconnue et à la solidité de notre portefeuille diversifié, nous continuerons à créer de la valeur et à réduire davantage notre endettement, même dans un contexte difficile.


 


Financial Highlights (on the basis of financial information prepared under IFRS)


(in millions of Euros, unless otherwise stated)


Q2 25


Q1 25


Q2 24


H1 25


H1 24


Sales


1,654


1,658


1,634


3,312


3,291


Operating income / (loss)


47


(11)


19


36


16


Net income / (loss) attributable to equity holders of the parent


19


(18)


59


1


40


Basic earnings per share (EUR)


0.25


(0.24)


0.82


0.01


0.56


Diluted earnings per share (EUR)


0.25


(0.24)


0.82


0.01


0.56


 


 


 


 


 


 


Free cash flow before dividend


157


(574)


111


(417)


(30)


Net Financial Debt (at the end of the period)


1,143


1,235


607


1,143


607


 


 


 


 


 


 


Adj. EBITDA


112


86


86


198


141


Exceptional items(1)



(36)


(8)


(36)


(8)


EBITDA


112


50


78


162


133


 


 


 


 


 


 


Adj. EBITDA/tonne (EUR)


190


150


148


170


121


EBITDA/tonne (EUR)


190


87


134


139


114


 


 


 


 


 


 


Shipments (000t)


591


575


583


1,166


1,168


(1) In Q1 2025, exceptional items primarily relate to the non-cash reversal of the fair value adjustment of inventories related to the acquisition of Universal.


 


Health & Safety results


 


Health and Safety performance based on Aperam personnel figures and contractors’ lost time injury frequency rate was 0.8x in the second quarter of 2025 compared to 1.7x in the first quarter of 2025.


 


Financial results analysis for the three-month period ending June 30, 2025


Sales for the second quarter of 2025 marginally decreased by 0.2% at EUR 1,654 million, compared to EUR 1,658 million for the first quarter of 2025. Shipments increased from 575 thousand tonnes in the first quarter of 2025 to 591 thousand tonnes in the second quarter of 2025. The seasonally higher steel shipments were compensated by lower prices.


 


Adjusted EBITDA increased during the quarter to EUR 112 million from EUR 86 million (excluding an exceptional loss of EUR (36) million). Major drivers were scale effects, cost savings and the consolidation of Universal that more than compensated for lower prices.


 


Depreciation and amortization expense was EUR (65) million for the second quarter of 2025.


 


Aperam had an operating income for the second quarter of 2025 of EUR 47 million compared to an operating loss of EUR (11) million for the previous quarter.


 


Financing costs, net, including the FX and derivatives result for the second quarter of 2025 were EUR (19) million. Cash cost of financing was EUR (17) million during the quarter.


 


Income tax expense for the second quarter of 2025 was EUR (9) million.


 


The net result for the second quarter of 2025 was a profit of EUR 19 million, compared to a loss of EUR (18) million for the first quarter of 2025.


Cash flows from operations for the second quarter of 2025 were EUR 196 million, including a working capital decrease of EUR 61 million. CAPEX for the second quarter was EUR (38) million.


 


Free cash flow before dividend for the second quarter of 2025 was EUR 157 million, compared to a negative amount of EUR (574) million for the first quarter of 2025.


During the second quarter of 2025, cash returns to shareholders amounted to EUR 37 million, fully consisting of dividends.


 


Operating segment results analysis


 


Stainless & Electrical Steel (1)


 


(in millions of Euros, unless otherwise stated)


Q2 25


Q1 25


Q2 24


H1 25


H1 24


Sales


1,013


1,069


1,058


2,082


2,080


Adjusted EBITDA


65


28


59


93


65


Exceptional items




(8)



(8)


EBITDA


65


28


51


93


57


Depreciation & amortization


(30)


(27)


(28)


(57)


(55)


Operating income


35


1


23


36


2


Steel shipments (000t)


426


421


419


847


834


Average steel selling price (EUR/t)


2,260


2,417


2,412


2,338


2,385


(1) Amounts are shown prior to intra-group eliminations


 


 


The Stainless & Electrical Steel segment had sales of EUR 1,013 million for the second quarter of 2025. This represents a 5.2% decrease compared to sales of EUR 1,069 million for the first quarter of 2025. Steel shipments during the second quarter were 426 thousand tonnes, an increase of 1.2% compared to shipments of 421 thousand tonnes during the previous quarter. Shipments in Brazil were seasonally higher at a solid level, whereas shipments in Europe decreased slightly. Average steel selling prices for the Stainless & Electrical Steel segment decreased by 6.5% compared to the previous quarter.


 


The segment generated an Adjusted EBITDA of EUR 65 million for the second quarter of 2025 compared to an Adjusted EBITDA of EUR 28 million for the first quarter of 2025. EBITDA increased due to scale effects and lower costs that compensated for intensifying pricing pressure in Europe.


 


Depreciation and amortization expense was EUR (30) million for the second quarter of 2025.


 


The Stainless & Electrical Steel segment had an operating income of EUR 35 million for the second quarter of 2025 compared to an operating income of EUR 1 million for the first quarter of 2025.


 


 


Services & Solutions (1)


 


(in millions of Euros, unless otherwise stated)


Q2 25


Q1 25


Q2 24


H1 25


H1 24


Sales


539


643


638


1,182


1,254


EBITDA


6


13


16


19


31


Depreciation & amortization


(3)


(4)


(3)


(7)


(7)


Operating income


3


9


13


12


24


Steel shipments (000t)


180


207


195


387


396


Average steel selling price (EUR/t)


2,840


2,968


3,113


2,909


3,023


(1) Amounts are shown prior to intra-group eliminations


 


The Services & Solutions segment had sales of EUR 539 million for the second quarter of 2025, representing a decrease of 16.2% compared to sales of EUR 643 million for the first quarter of 2025. Steel shipments were 180 thousand tonnes compared to 207 thousand tonnes during the previous quarter. Average steel selling prices for the Services & Solutions’ segment were 4.3% lower during the second quarter of 2025 compared to the first quarter of 2025.               


 


The segment generated an EBITDA of EUR 6 million for the second quarter of 2025 compared to an EBITDA of EUR 13 million for the first quarter of 2025. EBITDA decreased mainly due to lower volumes and a price/cost squeeze.


 


Depreciation and amortization expense was EUR (3) million for the second quarter of 2025.


 


The Services & Solutions segment had an operating income of EUR 3 million for the second quarter of 2025 compared to an operating income of EUR 9 million for the first quarter of 2025.             


 


 


 


Alloys & Specialties(1)


 


(in millions of Euros, unless otherwise stated)


Q2 25


Q1 25


Q2 24


H1 25


H1 24


Sales


323


284


238


607


520


Adjusted EBITDA


38


29


21


67


45


Exceptional items



(36)



(36)



EBITDA


38


(7)


21


31


45


Depreciation, amortization & impairment


(10)


(9)


(5)


(19)


(8)


Operating income / (loss)


28


(16)


16


12


37


Steel shipments (000t)


17


15


9


32


20


Average steel selling price (EUR/t)


18,619


17,745


23,820


18,200


24,573


(1) Amounts are shown prior to intra-group eliminations


 


 


The Alloys & Specialties segment had sales of EUR 323 million for the second quarter of 2025, representing an increase of 13.7% compared to EUR 284 million for the first quarter of 2025. Steel shipments increased by 9.2% during the second quarter of 2025 at 17 thousand tonnes. Average steel selling prices for the Alloys & Specialties’ segment were 4.9% higher during the second quarter of 2025.


 


The Alloys & Specialties segment achieved Adjusted EBITDA of EUR 38 million for the second quarter of 2025 compared to EUR 29 million for the first quarter of 2025. Adjusted EBITDA increased due to higher volumes, better margins and the consolidation of Universal on a whole quarter. 


 


Depreciation and amortization expense for the second quarter of 2025 was EUR (10) million.


 


The Alloys & Specialties segment had an operating income of EUR 28 million for the second quarter of 2025 compared to an operating loss of EUR (16) million for the first quarter of 2025.


 


 


Recycling & Renewables (1)


 


(in millions of Euros, unless otherwise stated)


Q2 25


Q1 25


Q2 24


H1 25


H1 24


Sales


422


456


556


878


1,039


EBITDA


12


16


20


28


38


Depreciation & amortization


(22)


(21)


(22)


(43)


(46)


Operating loss


(10)


(5)


(2)


(15)


(8)


Shipments (000t)


334


356


397


690


740


Average selling price (EUR/t)


1,263


1,281


1,401


1,272


1,404


(1) Amounts are shown prior to intra-group eliminations


 


 


The Recycling & Renewables segment had sales of EUR 422 million for the second quarter of 2025, representing a decrease of 7.4% compared to EUR 456 million sales for the first quarter of 2025. Shipments decreased by 6.2% during the second quarter of 2025 to 334 thousand tonnes. Average selling prices for the Recycling & Renewables’ segment were 1.4% lower during the second quarter of 2025.


 


The EBITDA decreased during the quarter to EUR 12 million compared to EBITDA of EUR 16 million in the first quarter of 2025. EBITDA decrease was mainly due to lower volumes and selling prices.


 


Depreciation and amortization expense for the second quarter of 2025 was EUR (22) million.


 


The Recycling & Renewables segment had an operating loss of EUR (10) million for the second quarter of 2025 compared to an operating loss of EUR (5) million for the first quarter of 2025.


 


 


 


Recent developments during the quarter


 


  • On May 6, 2025, Aperam announced that the Annual General Meeting of Shareholders of Aperam approved all resolutions on the agenda by a large majority.
  • On May 27, 2025, Aperam was recognized in the Financial Times and Statista’s inaugural Europe’s Best Employers 2025 ranking, securing its place among the continent’s top companies for workplace excellence.
  • On June 30, 2025, Aperam announced the publication of its new Corporate Sustainability Report for 2024 (Link).
  • On July 1, 2025, Aperam proudly announced that it has been awarded "Best IR During a Corporate Transaction" at the prestigious IR Impact Awards - Europe 2025, held in London on June 26, 2025.
  • On July 3, 2025, in preparation of the upcoming quarterly results release scheduled for Thursday, 31 July 2025, Aperam confirmed to market participants the standing guidance, earnings drivers and events that should be considered.

 


 


Investor conference call / webcast


 


Pre-recorded management comments are available as from publication of this earnings release on our website at www.aperam.com, section Investors > Reports & Presentations > Quarterly results > Q2-2025 (Link to Q2 2025 management podcast).


 


Aperam management will host a conference call / webcast for members of the investment community to discuss the financial performance of the quarter under report at the following time:


 


Date


New York


London


Luxembourg


Thursday,


31 July 2025


09:00


14:00


15:00


 


Link to the webcast: https://www.webcast-eqs.com/aperam-2025-q2


 


To join the conference call a registration is necessary to receive dial-in-numbers and an individual passcode:


https://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=1891486&linkSecurityString=4bf03776e


 


 


 


Contacts


 


Investor Relations / Thorsten Zimmermann: IR@aperam.com
Communication / Ana Escobedo Conover: Ana.Escobedo@aperam.com


 


 


About Aperam


 


Aperam is a global player in stainless, electrical and specialty steel and recycling, with customers in over 40 countries. Starting from 1 January 2022, the business is organized in four primary reportable segments: Stainless & Electrical Steel, Services & Solutions, Alloys & Specialties and Recycling & Renewables. Aperam is fully committed to be the leading value creator in the circular economy of infinite, world-changing materials.


 


Aperam has a flat Stainless and Electrical steel capacity of 2.5 million tonnes in Brazil and Europe and is a leader in Alloys & high value specialty products with presence in France, China, India and the United States. In addition to its industrial network, spread over sixteen production facilities in Brazil, Belgium, France, the United States, India & China, Aperam has a highly integrated distribution, processing and services network and a unique capability to produce low carbon footprint stainless and special steels from biomass, stainless steel scrap and high performance alloys scrap. With Bioenergia and its unique capability to produce charcoal made from its own FSC®-certified forestry and with ELG, a global leader in collecting, trading, processing and recycling of stainless steel scrap and high performance alloys, Aperam’s places sustainability at the heart of its business, helping customers worldwide to excel in the circular economy.


 


In 2024, Aperam had sales of EUR 6,255 million and shipments of 2.29 million tonnes.


 


For further information, please refer to our website at www.aperam.com.  


 


 


Forward-looking statements


 


This document may contain forward-looking information and statements about Aperam and its subsidiaries. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements may be identified by the words “believe,” “expect,” “anticipate,” “target” or similar expressions. Although Aperam’s management believes that the expectations reflected in such forward-looking statements are reasonable, investors and holders of Aperam’s securities are cautioned that forward-looking information and statements are subject to numerous risks and uncertainties, many of which are difficult to predict and generally beyond the control of Aperam, that could cause actual results and developments to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified in Aperam’s filings with the Luxembourg Stock Market Authority for the Financial Markets (Commission de Surveillance du Secteur Financier). Aperam undertakes no obligation to publicly update its forward-looking statements or information, whether as a result of new information, future events, or otherwise.




APERAM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION


 


(in million of EURO)


June 30,


2025


March 31,


2025


June 30,


2024


ASSETS


 


 


 


Cash & cash equivalents (C)


239


185


279


Inventories, trade receivables and trade payables


1,717


1,832


1,571


Prepaid expenses and other current assets


211


200


163


Total Current Assets & Working Capital


2,167


2,217


2,013


 


 


 


 


Goodwill and intangible assets


510


523


436


Property, plant and equipment (incl. Biological assets)


2,241


2,290


2,058


Investments in associates, joint ventures and other


4


5


7


Deferred tax assets


342


355


263


Other non-current assets


90


112


131


Total Assets (net of Trade Payables)


5,354


5,502


4,908


 


 


 


 


LIABILITIES AND SHAREHOLDERS' EQUITY


 


 


 


Short-term debt and current portion of long-term debt (B)


783


826


325


Accrued expenses and other current liabilities


474


432


479


Total Current Liabilities (excluding Trade Payables)


1,257


1,258


804


 


 


 


 


Long-term debt, net of current portion (A)


599


594


561


Deferred employee benefits


141


143


152


Deferred tax liabilities


87


97


85


Other long-term liabilities


70


71


63


Total Liabilities (excluding Trade Payables)


2,154


2,163


1,665


 


 


 


 


Equity attributable to the equity holders of the parent


3,185


3,324


3,235


Non-controlling interest


15


15


8


Total Equity


3,200


3,339


3,243


 


 


 


 


Total Liabilities and Shareholders' Equity (excluding Trade Payables)


5,354


5,502


4,908


 


 


 


 


Net Financial Debt (D = A+B-C)


1,143


1,235


607


 


 


APERAM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS


 


(in million of EURO)


Three Months Ended


Six Months Ended


June 30, 2025


March 31, 2025


Pro Forma March 31, 2025 without Universal


June 30, 2024


June 30, 2025


June 30, 2024


Sales


1,654


1,658


1,600


1,634


3,312


3,291


Adjusted EBITDA (E = C-D)


112


86


77


86


198


141


Adjusted EBITDA margin (%)


6.8%


5.2%


4.8%


5.3%


6.0%


4.3%


Exceptional items (D)



(36)



(8)


(36)


(8)


EBITDA (C = A-B)


112


50


77


78


162


133


EBITDA margin (%)


6.8%


3.0%


4.8%


4.8%


4.9%


4.0%


Depreciation, amortization and impairment (B)


(65)


(61)


(55)


(59)


(126)


(117)


Operating income / (loss) (A)


47


(11)


22


19


36


16


Operating margin (%)


2.8%


(0.7)%


1.4%


1.2%


1.1%


0.5%


Loss from associates, joint ventures and other investments





(1)



(1)


Financing costs, (net)


(19)


(23)


(22)


(16)


(42)


(32)


Income / (loss) before taxes and non-controlling interests


28


(34)



2


(6)


(17)


Income tax (expense) / benefit


(9)


17


7


57


8


58


Effective tax rate %


32.1%


50.0%


n/a


n/a


n/a


n/a


Net income / (loss) including non-controlling interests


19


(17)


7


59


2


41


Non-controlling interests



(1)




(1)


(1)


Net income / (loss) attributable to equity holders of the parent


19


(18)


7


59


1


40


 


 


 


 


 


 


 


Basic earnings per share (EUR)


0.25


(0.24)


0.09


0.82


0.01


0.56


Diluted earnings per share (EUR)


0.25


(0.24)


0.09


0.82


0.01


0.56


 


 


 


 


 


 


 


Weighted average common shares outstanding (in thousands)


72,298


72,289


72,289


72,254


72,314


72,252


Diluted weighted average common shares outstanding (in thousands)


72,982


72,826


72,826


72,792


72,997


72,789


 


 


APERAM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS


 


(in million of EURO)


Three Months Ended


Six Months Ended


June 30, 2025


March 31, 2025


June 30, 2024


June 30, 2025


June 30, 2024


Operating income / (loss)


47


(11)


19


36


16


Depreciation, amortization & impairment


65


61


59


126


117


Change in working capital


61


(161)


92


(100)


11


Income tax (paid) / refund


(5)


3


(5)


(2)


(12)


Interest paid, (net)


(3)


(11)


(6)


(14)


(11)


Exceptional items



36


8


36


8


Other operating activities (net)


31


(22)


(31)


9


(54)


Net cash provided by (used in) operating activities (A)


196


(105)


136


91


75


Purchase of PPE and intangible assets (CAPEX)


(38)


(45)


(26)


(83)


(103)


Acquisition of net assets of subsidiaries, net of cash acquired



(415)



(415)



Purchase of biological assets and other investing activities (net)


(1)


(9)


1


(10)


(2)


Net cash used in investing activities (B)


(39)


(469)


(25)


(508)


(105)


(Payments to) / Proceeds from payable to banks and long term debt


(52)


579


8


527


(46)


Dividends paid


(37)


(36)


(37)


(73)


(73)


Other financing activities (net)


(7)


(5)


(4)


(12)


(8)


Net cash used in financing activities


(96)


538


(33)


442


(127)


Effect of exchange rate changes on cash


(7)


5


(6)


(2)


(7)


Change in cash and cash equivalent


54


(31)


72


23


(164)


 


 


 


 


 


 


Free cash flow before dividend (C = A+B)


157


(574)


111


(417)


(30)


 


 


 


 


 Appendix 1a – Health & Safety statistics


Health & Safety Statistics


Three Months Ended


June 30,


2025


March 31,


2025


December 31,


2024


Frequency Rate


0.8


1.7


1.2


Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors.


 


 


 Appendix 1b - Key operational and financial information


 


Quarter Ending


June 30, 2025


Stainless & Electrical Steel


Services & Solutions


Alloys & Specialties


Recycling & Renewables


Others & Eliminations


Total


Operational information


 


 


 


 


 


 


Shipment (000t)


426


180


17


334


(366)


591


Average selling price (EUR/t)


2,260


2,840


18,619


1,263


 


2,799


 


 


 


 


 


 


 


Financial information   (EUR million)


 


 


 


 


 


 


Sales


1,013


539


323


422


(643)


1,654


Adjusted EBITDA


65


6


38


12


(9)


112


Exceptional items








EBITDA


65


6


38


12


(9)


112


Depreciation & amortization


(30)


(3)


(10)


(22)



(65)


Operating income / (loss)


35


3


28


(10)


(9)


47


 


 


Quarter Ending


March 31, 2025


Stainless & Electrical Steel


Services & Solutions


Alloys & Specialties


Recycling & Renewables


Others & Eliminations


Total


Operational information


 


 


 


 


 


 


Shipment (000t)


421


207


15


356


(424)


575


Average selling price (EUR/t)


2,417


2,968


17,745


1,281


 


2,883


 


 


 


 


 


 


 


Financial information   (EUR million)


 


 


 


 


 


 


Sales


1,069


643


284


456


(794)


1,658


Adjusted EBITDA


28


13


29


16



86


Exceptional items




(36)




(36)


EBITDA


28


13


(7)


16



50


Depreciation & amortization


(27)


(4)


(9)


(21)



(61)


Operating income / (loss)


1


9


(16)


(5)



(11)


 


 


 


Appendix 2 – Terms and definitions4


 


Unless indicated otherwise, or the context otherwise requires, references in this earnings release report to the following terms have the meanings set out next to them below:


 


Adjusted EBITDA: operating income before depreciation and amortization expenses, impairment losses and exceptional items.


Adjusted EBITDA/tonne: calculated as Adjusted EBITDA divided by total shipments.


Adjusted Net Income: refers to reported net income less exceptional items, net recognition of deferred tax assets on tax losses carried forward and other tax benefits, change in tax rate in Luxembourg, financial income effect and deferred tax effect on exceptional items.


Adjusted Basic Earnings per Share: refers to Adjusted Net Income divided by Weighted average common shares outstanding.


Average selling prices: calculated as sales divided by shipments.


Average steel selling prices: calculated as steel sales divided by steel shipments.


Cash and cash equivalents: represents cash and cash equivalents, restricted cash and short-term investments.


CAPEX: relates to capital expenditures and is defined as purchase of property plant and equipment and intangible assets.


EBITDA: operating income before depreciation and amortization expenses and impairment losses.


EBITDA/tonne: calculated as EBITDA divided by total shipments.


Exceptional items: consists of (i) inventory write-downs equal to or exceeding 10% of total related inventories values before write-down at the considered quarter end (ii) restructuring (charges)/gains equal to or exceeding EUR 10 million for the considered quarter, (iii) capital (loss)/gain on asset disposals equal to or exceeding EUR 10 million for the considered quarter or (iv) other non-recurring items equal to or exceeding EUR 10 million for the considered quarter.


Financing costs, (net): Net interest expense, other net financing costs and foreign exchange and derivative results.


Free cash flow before dividend: net cash provided by operating activities less net cash used in investing activities.


Gross financial debt: long-term debt plus short-term debt.


Liquidity: Cash and cash equivalent and undrawn credit lines.


LTI frequency rate: Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors.


Net financial debt: long-term debt, plus short-term debt less cash and cash equivalents.


Net financial debt/EBITDA or Gearing: Refers to Net financial debt divided by last twelve months EBITDA calculation.


Shipments: information at segment and group level eliminates inter-segment shipments (which are primarily between (i) Recycling & Renewables and Stainless & Electrical Steel (ii) Stainless & Electrical Steel and Services & Solutions) and intra-segment shipments, respectively.


Working capital: trade accounts receivable plus inventories less trade accounts payable.


 



1 The financial information in this press release and Appendix 1 has been prepared in accordance with the measurement and recognition criteria of International Financial Reporting Standards (“IFRS”) as adopted in the European Union. While the interim financial information included in this announcement has been prepared in accordance with IFRS applicable to interim periods, this announcement does not contain sufficient information to constitute an interim financial report as defined in International Accounting Standard 34, “Interim Financial Reporting”. Unless otherwise noted the numbers and information in the press release have not been audited. The financial information and certain other information presented in a number of tables in this press release have been rounded to the nearest whole number or the nearest decimal. Therefore, the sum of the numbers in a column may not conform exactly to the total figure given for that column. In addition, certain percentages presented in the tables in this press release reflect calculations based upon the underlying information prior to rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers.


 


2 Universal is referred to as Universal Stainless Alloy & Products Inc, established in 1994 and headquartered in Bridgeville, PA. Universal manufactures and markets semi-finished and finished specialty steels, including stainless steel, nickel alloys, tool steel and certain other alloyed steels. Universal's products are used in a variety of industries, including aerospace, energy, and heavy equipment manufacturing.


 


3 The Leadership Journey® is an initiative launched on December 16, 2010, and subsequently accelerated and increased, to target management gains and profit enhancement. The fourth phase of the Leadership Journey® targeted EUR 150 million gains for the period 2021 - 2023 via a combination of cost, growth and mix improvement measures. Some additional investments, as announced in 2021 as part of the Strategy 2025 program, have been accelerated to achieve earnings growth already in 2022 contributing to the Leadership Journey® Phase 4. We concluded Phase 4 of the Leadership Journey® above target with EUR 186 million gains. We announced targeted gains of EUR 200 million for Phase 5 to be realized over the period 2024 - 2026. Gains will come from a combination of variable and fixed cost savings, as well as purchasing and mix improvements. Phase 5 includes a structural cost reduction plan of EUR 50 million. To the extent that this plan would affect employment we will consult with our social partners on the social impact.


 


4 This press release also includes Alternative Performance Measures (“APM” hereafter). The Company believes that these APMs are relevant to enhance the understanding of its financial position and provides additional information to investors and management with respect to the Company’s financial performance, capital structure and credit assessment. These non-GAAP financial measures should be read in conjunction with and not as an alternative for, Aperam’s financial information prepared in accordance with IFRS. Such non-GAAP measures may not be comparable to similarly titled measures applied by other companies. The APM’s used are defined under Appendix 2 “Terms & definitions”.


 



[1]a Prix d'acquisition de 422 millions d'euros, net d’un paiement différé de 4 millions d'euros et de la trésorerie acquise de 3 millions d'euros


1b Les perspectives pour le trimestre dépendent de l'évolution future des prix des métaux et des produits. Les deux sont supposés constants à leur niveau actuel


 




Diffusion d’une information Réseau Financier transmis par EQS Group.
Le contenu relève de la responsabilité de l’émetteur.



2177276  31-Juil-2025 CET/CEST















Aperam S.A.


/ Mot-clé(s) : Résultat trimestriel






Aperam - Résultats du deuxième trimestre 2025 : “Engagements tenus malgré les vents contraires'

31-Juil-2025 / 06:58 CET/CEST





Résultats du deuxième trimestre 20251



 



“Engagements tenus malgré les vents contraires”



 



Luxembourg, le 31 juillet 2025 (07:00 CEST) - Aperam S.A. (« Aperam », ou la « Société») (Amsterdam, Luxembourg, Paris, Bruxelles: APAM et NYRS: APEMY), a annoncé aujourd’hui ses résultats pour le trimestre se terminant le 30 juin 2025.
 



Faits marquants





  • Taux de fréquence en matière de santé et sécurité de 0.8x au 2ème trimestre 2025 contre 1.7x au 1er trimestre 2025

  • Expéditions de 591 milliers de tonnes au 2ème trimestre 2025, 3% d’augmentation par rapport à 575 milliers de tonnes au 1er trimestre 2025

  • EBITDA Ajusté de 112 millions d’euros au 2ème trimestre 2025, par rapport à un EBITDA Ajusté de 86 million d’euros au 1er trimestre 2025

  • Résultat net de 19 millions d’euros au 2ème trimestre 2025, par rapport au bénéfice net pro forma de 7 millions d’euros au 1er trimestre 2025

  • Résultat de base par action de 0.25 euro au 2ème trimestre 2025, contre un bénéfice de base pro forma par action de 0.09 au 1er trimestre 2025

  • Le flux de trésorerie disponible avant dividendes s'est élevé à 157 millions d’euros au 2ème trimestre 2025, comparé à (574) millions d’euros au 1er trimestre 2025, après (415) millions1a d’euros dépensés pour l’acquisition d’Universal au 1er trimestre 2025

  • Dette financière nette de 1,143 millions d’euros au 30 juin 2025, par rapport à 1,235 millions d’euros, dont 517 millions d'euros pour l'absorption de la valeur d'entreprise d'Universal, au 31 mars 2025

 



Initiatives stratégiques





  • Leadership Journey®3 Phase 5: Les gains réalisés ont atteint 20 millions d'euros au 2ème trimestre 2025, pour un total cumulé de 136 millions d’euros, et ce, par rapport à l'objectif de 200 millions d'euros pour la période 2024-2026

 



Perspectives[1]b





  • Il est prévu que l’EBITDA au 3ème trimestre 2025 diminue par rapport au 2ème trimestre 2025

  • Nous prévoyons que la dette financière nette baisse légèrement au cours du troisième trimestre 2025

 





Timoteo Di Maulo, CEO d’Aperam, a commenté:



 



“Aperam a affiché une performance résiliente au deuxième trimestre, parvenant à améliorer ses résultats et à réduire son endettement malgré des défis significatifs en Europe, où la demande reste durablement déprimée. Cette solidité s’appuie sur notre portefeuille diversifié, avec des résultats particulièrement positifs au Brésil et dans les Alliages, qui ont été un facteur de soutien déterminant. La pression sur les prix s’est intensifiée au fil du trimestre, accentuant la complexité d’un environnement déjà exigeant. Pour le second semestre, l’incertitude demeure élevée. Toutefois, nous restons confiants: grâce à notre résilience reconnue et à la solidité de notre portefeuille diversifié, nous continuerons à créer de la valeur et à réduire davantage notre endettement, même dans un contexte difficile.


 



Financial Highlights (on the basis of financial information prepared under IFRS)
















































































































(in millions of Euros, unless otherwise stated)



Q2 25



Q1 25



Q2 24



H1 25



H1 24



Sales



1,654



1,658



1,634



3,312



3,291



Operating income / (loss)



47



(11)



19



36



16



Net income / (loss) attributable to equity holders of the parent



19



(18)



59



1



40



Basic earnings per share (EUR)



0.25



(0.24)



0.82



0.01



0.56



Diluted earnings per share (EUR)



0.25



(0.24)



0.82



0.01



0.56



 



 



 



 



 



 



Free cash flow before dividend



157



(574)



111



(417)



(30)



Net Financial Debt (at the end of the period)



1,143



1,235



607



1,143



607



 



 



 



 



 



 



Adj. EBITDA



112



86



86



198



141



Exceptional items(1)





(36)



(8)



(36)



(8)



EBITDA



112



50



78



162



133



 



 



 



 



 



 



Adj. EBITDA/tonne (EUR)



190



150



148



170



121



EBITDA/tonne (EUR)



190



87



134



139



114



 



 



 



 



 



 



Shipments (000t)



591



575



583



1,166



1,168


(1) In Q1 2025, exceptional items primarily relate to the non-cash reversal of the fair value adjustment of inventories related to the acquisition of Universal.



 



Health & Safety results



 



Health and Safety performance based on Aperam personnel figures and contractors’ lost time injury frequency rate was 0.8x in the second quarter of 2025 compared to 1.7x in the first quarter of 2025.



 



Financial results analysis for the three-month period ending June 30, 2025



Sales for the second quarter of 2025 marginally decreased by 0.2% at EUR 1,654 million, compared to EUR 1,658 million for the first quarter of 2025. Shipments increased from 575 thousand tonnes in the first quarter of 2025 to 591 thousand tonnes in the second quarter of 2025. The seasonally higher steel shipments were compensated by lower prices.



 



Adjusted EBITDA increased during the quarter to EUR 112 million from EUR 86 million (excluding an exceptional loss of EUR (36) million). Major drivers were scale effects, cost savings and the consolidation of Universal that more than compensated for lower prices.



 



Depreciation and amortization expense was EUR (65) million for the second quarter of 2025.



 



Aperam had an operating income for the second quarter of 2025 of EUR 47 million compared to an operating loss of EUR (11) million for the previous quarter.



 



Financing costs, net, including the FX and derivatives result for the second quarter of 2025 were EUR (19) million. Cash cost of financing was EUR (17) million during the quarter.



 



Income tax expense for the second quarter of 2025 was EUR (9) million.



 



The net result for the second quarter of 2025 was a profit of EUR 19 million, compared to a loss of EUR (18) million for the first quarter of 2025.



Cash flows from operations for the second quarter of 2025 were EUR 196 million, including a working capital decrease of EUR 61 million. CAPEX for the second quarter was EUR (38) million.



 



Free cash flow before dividend for the second quarter of 2025 was EUR 157 million, compared to a negative amount of EUR (574) million for the first quarter of 2025.



During the second quarter of 2025, cash returns to shareholders amounted to EUR 37 million, fully consisting of dividends.



 



Operating segment results analysis



 



Stainless & Electrical Steel (1)



 


























































(in millions of Euros, unless otherwise stated)



Q2 25



Q1 25



Q2 24



H1 25



H1 24



Sales



1,013



1,069



1,058



2,082



2,080



Adjusted EBITDA



65



28



59



93



65



Exceptional items







(8)





(8)



EBITDA



65



28



51



93



57



Depreciation & amortization



(30)



(27)



(28)



(57)



(55)



Operating income



35



1



23



36



2



Steel shipments (000t)



426



421



419



847



834



Average steel selling price (EUR/t)



2,260



2,417



2,412



2,338



2,385


(1) Amounts are shown prior to intra-group eliminations



 



 



The Stainless & Electrical Steel segment had sales of EUR 1,013 million for the second quarter of 2025. This represents a 5.2% decrease compared to sales of EUR 1,069 million for the first quarter of 2025. Steel shipments during the second quarter were 426 thousand tonnes, an increase of 1.2% compared to shipments of 421 thousand tonnes during the previous quarter. Shipments in Brazil were seasonally higher at a solid level, whereas shipments in Europe decreased slightly. Average steel selling prices for the Stainless & Electrical Steel segment decreased by 6.5% compared to the previous quarter.



 



The segment generated an Adjusted EBITDA of EUR 65 million for the second quarter of 2025 compared to an Adjusted EBITDA of EUR 28 million for the first quarter of 2025. EBITDA increased due to scale effects and lower costs that compensated for intensifying pricing pressure in Europe.



 



Depreciation and amortization expense was EUR (30) million for the second quarter of 2025.



 



The Stainless & Electrical Steel segment had an operating income of EUR 35 million for the second quarter of 2025 compared to an operating income of EUR 1 million for the first quarter of 2025.



 



 



Services & Solutions (1)



 














































(in millions of Euros, unless otherwise stated)



Q2 25



Q1 25



Q2 24



H1 25



H1 24



Sales



539



643



638



1,182



1,254



EBITDA



6



13



16



19



31



Depreciation & amortization



(3)



(4)



(3)



(7)



(7)



Operating income



3



9



13



12



24



Steel shipments (000t)



180



207



195



387



396



Average steel selling price (EUR/t)



2,840



2,968



3,113



2,909



3,023


(1) Amounts are shown prior to intra-group eliminations



 



The Services & Solutions segment had sales of EUR 539 million for the second quarter of 2025, representing a decrease of 16.2% compared to sales of EUR 643 million for the first quarter of 2025. Steel shipments were 180 thousand tonnes compared to 207 thousand tonnes during the previous quarter. Average steel selling prices for the Services & Solutions’ segment were 4.3% lower during the second quarter of 2025 compared to the first quarter of 2025.               



 



The segment generated an EBITDA of EUR 6 million for the second quarter of 2025 compared to an EBITDA of EUR 13 million for the first quarter of 2025. EBITDA decreased mainly due to lower volumes and a price/cost squeeze.



 



Depreciation and amortization expense was EUR (3) million for the second quarter of 2025.



 



The Services & Solutions segment had an operating income of EUR 3 million for the second quarter of 2025 compared to an operating income of EUR 9 million for the first quarter of 2025.             



 



 



 



Alloys & Specialties(1)



 


























































(in millions of Euros, unless otherwise stated)



Q2 25



Q1 25



Q2 24



H1 25



H1 24



Sales



323



284



238



607



520



Adjusted EBITDA



38



29



21



67



45



Exceptional items





(36)





(36)





EBITDA



38



(7)



21



31



45



Depreciation, amortization & impairment



(10)



(9)



(5)



(19)



(8)



Operating income / (loss)



28



(16)



16



12



37



Steel shipments (000t)



17



15



9



32



20



Average steel selling price (EUR/t)



18,619



17,745



23,820



18,200



24,573


(1) Amounts are shown prior to intra-group eliminations



 



 



The Alloys & Specialties segment had sales of EUR 323 million for the second quarter of 2025, representing an increase of 13.7% compared to EUR 284 million for the first quarter of 2025. Steel shipments increased by 9.2% during the second quarter of 2025 at 17 thousand tonnes. Average steel selling prices for the Alloys & Specialties’ segment were 4.9% higher during the second quarter of 2025.



 



The Alloys & Specialties segment achieved Adjusted EBITDA of EUR 38 million for the second quarter of 2025 compared to EUR 29 million for the first quarter of 2025. Adjusted EBITDA increased due to higher volumes, better margins and the consolidation of Universal on a whole quarter. 



 



Depreciation and amortization expense for the second quarter of 2025 was EUR (10) million.



 



The Alloys & Specialties segment had an operating income of EUR 28 million for the second quarter of 2025 compared to an operating loss of EUR (16) million for the first quarter of 2025.



 



 



Recycling & Renewables (1)



 














































(in millions of Euros, unless otherwise stated)



Q2 25



Q1 25



Q2 24



H1 25



H1 24



Sales



422



456



556



878



1,039



EBITDA



12



16



20



28



38



Depreciation & amortization



(22)



(21)



(22)



(43)



(46)



Operating loss



(10)



(5)



(2)



(15)



(8)



Shipments (000t)



334



356



397



690



740



Average selling price (EUR/t)



1,263



1,281



1,401



1,272



1,404


(1) Amounts are shown prior to intra-group eliminations



 



 



The Recycling & Renewables segment had sales of EUR 422 million for the second quarter of 2025, representing a decrease of 7.4% compared to EUR 456 million sales for the first quarter of 2025. Shipments decreased by 6.2% during the second quarter of 2025 to 334 thousand tonnes. Average selling prices for the Recycling & Renewables’ segment were 1.4% lower during the second quarter of 2025.



 



The EBITDA decreased during the quarter to EUR 12 million compared to EBITDA of EUR 16 million in the first quarter of 2025. EBITDA decrease was mainly due to lower volumes and selling prices.



 



Depreciation and amortization expense for the second quarter of 2025 was EUR (22) million.



 



The Recycling & Renewables segment had an operating loss of EUR (10) million for the second quarter of 2025 compared to an operating loss of EUR (5) million for the first quarter of 2025.



 



 



 



Recent developments during the quarter



 



  • On May 6, 2025, Aperam announced that the Annual General Meeting of Shareholders of Aperam approved all resolutions on the agenda by a large majority.

  • On May 27, 2025, Aperam was recognized in the Financial Times and Statista’s inaugural Europe’s Best Employers 2025 ranking, securing its place among the continent’s top companies for workplace excellence.

  • On June 30, 2025, Aperam announced the publication of its new Corporate Sustainability Report for 2024 (Link).

  • On July 1, 2025, Aperam proudly announced that it has been awarded \"Best IR During a Corporate Transaction\" at the prestigious IR Impact Awards - Europe 2025, held in London on June 26, 2025.

  • On July 3, 2025, in preparation of the upcoming quarterly results release scheduled for Thursday, 31 July 2025, Aperam confirmed to market participants the standing guidance, earnings drivers and events that should be considered.

 



 



Investor conference call / webcast



 



Pre-recorded management comments are available as from publication of this earnings release on our website at www.aperam.com, section Investors > Reports & Presentations > Quarterly results > Q2-2025 (Link to Q2 2025 management podcast).



 



Aperam management will host a conference call / webcast for members of the investment community to discuss the financial performance of the quarter under report at the following time:



 












Date



New York



London



Luxembourg



Thursday,



31 July 2025



09:00



14:00



15:00


 



Link to the webcast: https://www.webcast-eqs.com/aperam-2025-q2



 



To join the conference call a registration is necessary to receive dial-in-numbers and an individual passcode:



https://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=1891486&linkSecurityString=4bf03776e



 



 



 



Contacts



 



Investor Relations / Thorsten Zimmermann: IR@aperam.com
Communication / Ana Escobedo Conover: Ana.Escobedo@aperam.com



 



 



About Aperam



 



Aperam is a global player in stainless, electrical and specialty steel and recycling, with customers in over 40 countries. Starting from 1 January 2022, the business is organized in four primary reportable segments: Stainless & Electrical Steel, Services & Solutions, Alloys & Specialties and Recycling & Renewables. Aperam is fully committed to be the leading value creator in the circular economy of infinite, world-changing materials.



 



Aperam has a flat Stainless and Electrical steel capacity of 2.5 million tonnes in Brazil and Europe and is a leader in Alloys & high value specialty products with presence in France, China, India and the United States. In addition to its industrial network, spread over sixteen production facilities in Brazil, Belgium, France, the United States, India & China, Aperam has a highly integrated distribution, processing and services network and a unique capability to produce low carbon footprint stainless and special steels from biomass, stainless steel scrap and high performance alloys scrap. With Bioenergia and its unique capability to produce charcoal made from its own FSC®-certified forestry and with ELG, a global leader in collecting, trading, processing and recycling of stainless steel scrap and high performance alloys, Aperam’s places sustainability at the heart of its business, helping customers worldwide to excel in the circular economy.



 



In 2024, Aperam had sales of EUR 6,255 million and shipments of 2.29 million tonnes.



 



For further information, please refer to our website at www.aperam.com.  



 



 



Forward-looking statements



 



This document may contain forward-looking information and statements about Aperam and its subsidiaries. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements may be identified by the words “believe,” “expect,” “anticipate,” “target” or similar expressions. Although Aperam’s management believes that the expectations reflected in such forward-looking statements are reasonable, investors and holders of Aperam’s securities are cautioned that forward-looking information and statements are subject to numerous risks and uncertainties, many of which are difficult to predict and generally beyond the control of Aperam, that could cause actual results and developments to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified in Aperam’s filings with the Luxembourg Stock Market Authority for the Financial Markets (Commission de Surveillance du Secteur Financier). Aperam undertakes no obligation to publicly update its forward-looking statements or information, whether as a result of new information, future events, or otherwise.





APERAM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION



 




































































































































(in million of EURO)



June 30,



2025



March 31,



2025



June 30,



2024



ASSETS



 



 



 



Cash & cash equivalents (C)



239



185



279



Inventories, trade receivables and trade payables



1,717



1,832



1,571



Prepaid expenses and other current assets



211



200



163



Total Current Assets & Working Capital



2,167



2,217



2,013



 



 



 



 



Goodwill and intangible assets



510



523



436



Property, plant and equipment (incl. Biological assets)



2,241



2,290



2,058



Investments in associates, joint ventures and other



4



5



7



Deferred tax assets



342



355



263



Other non-current assets



90



112



131



Total Assets (net of Trade Payables)



5,354



5,502



4,908



 



 



 



 



LIABILITIES AND SHAREHOLDERS' EQUITY



 



 



 



Short-term debt and current portion of long-term debt (B)



783



826



325



Accrued expenses and other current liabilities



474



432



479



Total Current Liabilities (excluding Trade Payables)



1,257



1,258



804



 



 



 



 



Long-term debt, net of current portion (A)



599



594



561



Deferred employee benefits



141



143



152



Deferred tax liabilities



87



97



85



Other long-term liabilities



70



71



63



Total Liabilities (excluding Trade Payables)



2,154



2,163



1,665



 



 



 



 



Equity attributable to the equity holders of the parent



3,185



3,324



3,235



Non-controlling interest



15



15



8



Total Equity



3,200



3,339



3,243



 



 



 



 



Total Liabilities and Shareholders' Equity (excluding Trade Payables)



5,354



5,502



4,908



 



 



 



 



Net Financial Debt (D = A+B-C)



1,143



1,235



607


 



 



APERAM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS



 














































































































































































(in million of EURO)



Three Months Ended



Six Months Ended



June 30, 2025



March 31, 2025



Pro Forma March 31, 2025 without Universal



June 30, 2024



June 30, 2025



June 30, 2024



Sales



1,654



1,658



1,600



1,634



3,312



3,291



Adjusted EBITDA (E = C-D)



112



86



77



86



198



141



Adjusted EBITDA margin (%)



6.8%



5.2%



4.8%



5.3%



6.0%



4.3%



Exceptional items (D)





(36)





(8)



(36)



(8)



EBITDA (C = A-B)



112



50



77



78



162



133



EBITDA margin (%)



6.8%



3.0%



4.8%



4.8%



4.9%



4.0%



Depreciation, amortization and impairment (B)



(65)



(61)



(55)



(59)



(126)



(117)



Operating income / (loss) (A)



47



(11)



22



19



36



16



Operating margin (%)



2.8%



(0.7)%



1.4%



1.2%



1.1%



0.5%



Loss from associates, joint ventures and other investments









(1)





(1)



Financing costs, (net)



(19)



(23)



(22)



(16)



(42)



(32)



Income / (loss) before taxes and non-controlling interests



28



(34)





2



(6)



(17)



Income tax (expense) / benefit



(9)



17



7



57



8



58



Effective tax rate %



32.1%



50.0%



n/a



n/a



n/a



n/a



Net income / (loss) including non-controlling interests



19



(17)



7



59



2



41



Non-controlling interests





(1)







(1)



(1)



Net income / (loss) attributable to equity holders of the parent



19



(18)



7



59



1



40



 



 



 



 



 



 



 



Basic earnings per share (EUR)



0.25



(0.24)



0.09



0.82



0.01



0.56



Diluted earnings per share (EUR)



0.25



(0.24)



0.09



0.82



0.01



0.56



 



 



 



 



 



 



 



Weighted average common shares outstanding (in thousands)



72,298



72,289



72,289



72,254



72,314



72,252



Diluted weighted average common shares outstanding (in thousands)



72,982



72,826



72,826



72,792



72,997



72,789


 



 



APERAM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS



 




































































































































(in million of EURO)



Three Months Ended



Six Months Ended



June 30, 2025



March 31, 2025



June 30, 2024



June 30, 2025



June 30, 2024



Operating income / (loss)



47



(11)



19



36



16



Depreciation, amortization & impairment



65



61



59



126



117



Change in working capital



61



(161)



92



(100)



11



Income tax (paid) / refund



(5)



3



(5)



(2)



(12)



Interest paid, (net)



(3)



(11)



(6)



(14)



(11)



Exceptional items





36



8



36



8



Other operating activities (net)



31



(22)



(31)



9



(54)



Net cash provided by (used in) operating activities (A)



196



(105)



136



91



75



Purchase of PPE and intangible assets (CAPEX)



(38)



(45)



(26)



(83)



(103)



Acquisition of net assets of subsidiaries, net of cash acquired





(415)





(415)





Purchase of biological assets and other investing activities (net)



(1)



(9)



1



(10)



(2)



Net cash used in investing activities (B)



(39)



(469)



(25)



(508)



(105)



(Payments to) / Proceeds from payable to banks and long term debt



(52)



579



8



527



(46)



Dividends paid



(37)



(36)



(37)



(73)



(73)



Other financing activities (net)



(7)



(5)



(4)



(12)



(8)



Net cash used in financing activities



(96)



538



(33)



442



(127)



Effect of exchange rate changes on cash



(7)



5



(6)



(2)



(7)



Change in cash and cash equivalent



54



(31)



72



23



(164)



 



 



 



 



 



 



Free cash flow before dividend (C = A+B)



157



(574)



111



(417)



(30)


 



 



 



 



 Appendix 1a – Health & Safety statistics













Health & Safety Statistics



Three Months Ended



June 30,



2025



March 31,



2025



December 31,



2024



Frequency Rate



0.8



1.7



1.2


Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors.



 



 



 Appendix 1b - Key operational and financial information



 
























































































Quarter Ending



June 30, 2025



Stainless & Electrical Steel



Services & Solutions



Alloys & Specialties



Recycling & Renewables



Others & Eliminations



Total



Operational information



 



 



 



 



 



 



Shipment (000t)



426



180



17



334



(366)



591



Average selling price (EUR/t)



2,260



2,840



18,619



1,263



 



2,799



 



 



 



 



 



 



 



Financial information   (EUR million)



 



 



 



 



 



 



Sales



1,013



539



323



422



(643)



1,654



Adjusted EBITDA



65



6



38



12



(9)



112



Exceptional items















EBITDA



65



6



38



12



(9)



112



Depreciation & amortization



(30)



(3)



(10)



(22)





(65)



Operating income / (loss)



35



3



28



(10)



(9)



47


 



 
























































































Quarter Ending



March 31, 2025



Stainless & Electrical Steel



Services & Solutions



Alloys & Specialties



Recycling & Renewables



Others & Eliminations



Total



Operational information



 



 



 



 



 



 



Shipment (000t)



421



207



15



356



(424)



575



Average selling price (EUR/t)



2,417



2,968



17,745



1,281



 



2,883



 



 



 



 



 



 



 



Financial information   (EUR million)



 



 



 



 



 



 



Sales



1,069



643



284



456



(794)



1,658



Adjusted EBITDA



28



13



29



16





86



Exceptional items







(36)







(36)



EBITDA



28



13



(7)



16





50



Depreciation & amortization



(27)



(4)



(9)



(21)





(61)



Operating income / (loss)



1



9



(16)



(5)





(11)


 



 



 



Appendix 2 – Terms and definitions4



 



Unless indicated otherwise, or the context otherwise requires, references in this earnings release report to the following terms have the meanings set out next to them below:



 



Adjusted EBITDA: operating income before depreciation and amortization expenses, impairment losses and exceptional items.



Adjusted EBITDA/tonne: calculated as Adjusted EBITDA divided by total shipments.



Adjusted Net Income: refers to reported net income less exceptional items, net recognition of deferred tax assets on tax losses carried forward and other tax benefits, change in tax rate in Luxembourg, financial income effect and deferred tax effect on exceptional items.



Adjusted Basic Earnings per Share: refers to Adjusted Net Income divided by Weighted average common shares outstanding.



Average selling prices: calculated as sales divided by shipments.



Average steel selling prices: calculated as steel sales divided by steel shipments.



Cash and cash equivalents: represents cash and cash equivalents, restricted cash and short-term investments.



CAPEX: relates to capital expenditures and is defined as purchase of property plant and equipment and intangible assets.



EBITDA: operating income before depreciation and amortization expenses and impairment losses.



EBITDA/tonne: calculated as EBITDA divided by total shipments.



Exceptional items: consists of (i) inventory write-downs equal to or exceeding 10% of total related inventories values before write-down at the considered quarter end (ii) restructuring (charges)/gains equal to or exceeding EUR 10 million for the considered quarter, (iii) capital (loss)/gain on asset disposals equal to or exceeding EUR 10 million for the considered quarter or (iv) other non-recurring items equal to or exceeding EUR 10 million for the considered quarter.



Financing costs, (net): Net interest expense, other net financing costs and foreign exchange and derivative results.



Free cash flow before dividend: net cash provided by operating activities less net cash used in investing activities.



Gross financial debt: long-term debt plus short-term debt.



Liquidity: Cash and cash equivalent and undrawn credit lines.



LTI frequency rate: Lost time injury frequency rate equals lost time injuries per 1,000,000 worked hours, based on own personnel and contractors.



Net financial debt: long-term debt, plus short-term debt less cash and cash equivalents.



Net financial debt/EBITDA or Gearing: Refers to Net financial debt divided by last twelve months EBITDA calculation.



Shipments: information at segment and group level eliminates inter-segment shipments (which are primarily between (i) Recycling & Renewables and Stainless & Electrical Steel (ii) Stainless & Electrical Steel and Services & Solutions) and intra-segment shipments, respectively.



Working capital: trade accounts receivable plus inventories less trade accounts payable.



 







1 The financial information in this press release and Appendix 1 has been prepared in accordance with the measurement and recognition criteria of International Financial Reporting Standards (“IFRS”) as adopted in the European Union. While the interim financial information included in this announcement has been prepared in accordance with IFRS applicable to interim periods, this announcement does not contain sufficient information to constitute an interim financial report as defined in International Accounting Standard 34, “Interim Financial Reporting”. Unless otherwise noted the numbers and information in the press release have not been audited. The financial information and certain other information presented in a number of tables in this press release have been rounded to the nearest whole number or the nearest decimal. Therefore, the sum of the numbers in a column may not conform exactly to the total figure given for that column. In addition, certain percentages presented in the tables in this press release reflect calculations based upon the underlying information prior to rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers.



 



2 Universal is referred to as Universal Stainless Alloy & Products Inc, established in 1994 and headquartered in Bridgeville, PA. Universal manufactures and markets semi-finished and finished specialty steels, including stainless steel, nickel alloys, tool steel and certain other alloyed steels. Universal's products are used in a variety of industries, including aerospace, energy, and heavy equipment manufacturing.



 



3 The Leadership Journey® is an initiative launched on December 16, 2010, and subsequently accelerated and increased, to target management gains and profit enhancement. The fourth phase of the Leadership Journey® targeted EUR 150 million gains for the period 2021 - 2023 via a combination of cost, growth and mix improvement measures. Some additional investments, as announced in 2021 as part of the Strategy 2025 program, have been accelerated to achieve earnings growth already in 2022 contributing to the Leadership Journey® Phase 4. We concluded Phase 4 of the Leadership Journey® above target with EUR 186 million gains. We announced targeted gains of EUR 200 million for Phase 5 to be realized over the period 2024 - 2026. Gains will come from a combination of variable and fixed cost savings, as well as purchasing and mix improvements. Phase 5 includes a structural cost reduction plan of EUR 50 million. To the extent that this plan would affect employment we will consult with our social partners on the social impact.



 



4 This press release also includes Alternative Performance Measures (“APM” hereafter). The Company believes that these APMs are relevant to enhance the understanding of its financial position and provides additional information to investors and management with respect to the Company’s financial performance, capital structure and credit assessment. These non-GAAP financial measures should be read in conjunction with and not as an alternative for, Aperam’s financial information prepared in accordance with IFRS. Such non-GAAP measures may not be comparable to similarly titled measures applied by other companies. The APM’s used are defined under Appendix 2 “Terms & definitions”.



 






[1]a Prix d'acquisition de 422 millions d'euros, net d’un paiement différé de 4 millions d'euros et de la trésorerie acquise de 3 millions d'euros



1b Les perspectives pour le trimestre dépendent de l'évolution future des prix des métaux et des produits. Les deux sont supposés constants à leur niveau actuel



 






















Diffusion d’une information Réseau Financier transmis par EQS Group.
Le contenu relève de la responsabilité de l’émetteur.





2177276  31-Juil-2025 CET/CEST



\"\"