06/08/2025 22:15
Amrize Delivers Solid Second Quarter, Starts Journey in Position of Strength
INFORMATION REGLEMENTEE

Amrize Ltd / Key word(s): Quarter Results
Amrize Delivers Solid Second Quarter, Starts Journey in Position of Strength

06-Aug-2025 / 22:15 CET/CEST
Release of an ad hoc announcement pursuant to Art. 53 LR
The issuer is solely responsible for the content of this announcement.



  • Successful spin-off and listing of Amrize on the NYSE and SIX on June 23
  • Resilient Q2 results with strong margins show strength of the business and market positions
  • Launched ASPIRE program to drive $250M+ in synergies and accelerate margin expansion
  • Investing for growth with CapEx and M&A; acquired operations of Langley Concrete Group, Inc.
  • Established investment-grade balance sheet with substantial financial firepower
  • Well positioned to capitalize on long-term, profitable growth within a $200B+ addressable market

CHICAGO/ZUG, August 6, 2025 – Amrize (AMRZ) announced today its second quarter 2025 financial results.


 


Jan Jenisch, Chairman and CEO: "We successfully listed Amrize on the NYSE and SIX on June 23 and we now begin our growth journey as Amrize in a position of strength, ready to serve our customers as the partner of choice for the professional builders of North America.


 


In the second quarter, we successfully navigated a challenging environment, generating stable revenue and strong margins showing the resilience and strength of our business and market positions.


With a growing order book, we are partnering with our customers to advance their most critical projects from infrastructure modernization and onshoring of advanced manufacturing to data center expansion and the need to bridge the housing gap. 


The steps we are taking from investing in our growth to driving synergies across the business provide the foundation for us to capitalize on the strong, long-term demand across our $200 billion addressable market. With an investment grade balance sheet and substantial financial firepower to fuel our growth, we are ready to deliver superior value to all stakeholders.


I thank our 19,000 Amrize teammates across North America who are delivering for our customers and empowering our growth in every U.S. state and Canadian province."


Expanding Margins with the ASPIRE Program


Amrize launched its ASPIRE program to accelerate synergies and profitable growth. Leveraging its scale across 1,000 sites and two business segments, Amrize is optimizing third party spending and driving efficiencies in its operational footprint and logistics network.


With the ASPIRE program, Amrize is targeting more than $250 million in synergies through 2028, delivering over 50 basis points of margin improvement per year. The company expects to begin achieving incremental savings in the second half of 2025, with the full annual savings run rate starting in 2026.


Investing for Growth


Amrize continued to invest for growth through CapEx and value accretive M&A. Highlights include:


  • Acquired the operations of Langley Concrete Group, Inc., expanding the company's precast concrete footprint with two state-of-the-art facilities in British Columbia and strengthening its market position in Canada's rapidly growing infrastructure sector.
  • Opened a greenfield quarry in Oklahoma with 200 million tons of reserves expanding the company's strong aggregates business serving the fast growing Dallas-Fort Worth market.
  • On track to add 660,000 tons of cement capacity and improve manufacturing efficiency by the end of this year at the company's flagship cement plant in Missouri, North America's largest and market-leading cement plant.
  • Broke ground on a new fly ash beneficiation facility in Virginia, to enable the use of recycled, landfilled ash as a high-quality supplementary cementitious material.
  • On track to complete construction and open a new state-of-the-art Malarkey shingle factory in Indiana in the second half of 2026 to increase production capacity by over 50% and expand market share in the attractive Midwest and Eastern markets.
  • On track with expansion of the St. Constant cement plant in Quebec to increase capacity by 300,000 tons, improve manufacturing efficiency and strengthen Amrize's market position in Canada.

Established Investment-Grade Balance Sheet


 


Amrize has established a strong balance sheet and capital structure. In the second quarter, the company successfully secured $5.3 billion of senior notes, and $930 million of short-term borrowings under the company's $2 billion commercial paper program.


Cash and cash equivalents were $601 million as of June 30, 2025, resulting in Gross Debt balance of $6.2 billion and a Net Debt[1] balance of $5.6 billion and a Net Leverage Ratio[2] of 1.8x. The company expects to achieve a Net Leverage Ratio of below 1.5x by the end of the year.


S&P Global Ratings and Moody's Ratings have rated Amrize investment grate at BBB+ and Baa1, respectively, with a stable outlook.


With its strong balance sheet and cash generation, Amrize will maintain a growth-focused capital allocation strategy to prioritize investments in the business, value accretive M&A and shareholder returns.


 


[1]Net Debt represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.


[2]Net leverage ratio represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.


 


 


 


Amrize


For the three months ended


June 30,


For the six months ended


June 30,


$ in millions


2025


2024


% Change


2025


2024


% Change


Revenues


$ 3,220


$ 3,243


 (0.7%)


$ 5,301


$ 5,409


 (2.0%)


Net income


$ 428


$ 473


 (9.5%)


$ 341


$ 429


 (20.5%)


Net income margin


 13.3% 


 14.6% 


(130bps)


 6.4% 


 7.9% 


(150bps)


 


 


 


 


 


 


 


Adjusted EBITDA[3]


$ 947


$ 1,003


 (5.6%)


$ 1,161


$ 1,287


 (9.8%)


Adjusted EBITDA Margin[4]


 29.4% 


 30.9% 


(150bps)


 21.9% 


 23.8% 


(190bps)


Diluted EPS


$ 0.78


$ 0.86


 (9.3%)


$ 0.62


$ 0.78


 (20.5%)


 


 


 


 


 


 


 


 


Revenues were stable at $3,220 million in the second quarter of 2025 compared to $3,243 million in 2024, highlighting resilient performance in a challenging market environment with inclement weather in the quarter. Public sector spending resulted in steady infrastructure demand during the quarter. Commercial customers continued executing on larger projects, while market uncertainty has impacted the timing of capital spending for new project starts. Higher interest rates limited existing home sales and new construction in the residential market.


Net income was $428 million for the second quarter of 2025, or $0.78 diluted earnings per share, compared with Net income of $473 million, or $0.86 diluted earnings per share, for the second quarter of 2024. Adjusted EBITDA was $947 million for the second quarter of 2025 compared with $1,003 million in the second quarter of 2024. Second quarter results include an additional $42 million of standalone corporate costs that are not reflected in second quarter 2024 Adjusted EBITDA. Excluding these standalone corporate costs, margins were stable during a period of softer market volumes.


 


[3] Adjusted EBITDA represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.


[4] Adjusted EBITDA Margin represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.


 


Building Materials


For the three months ended


June 30,


For the six months ended


June 30,


$ in millions


2025


2024


% Change


2025


2024


% Change


Revenues


$ 2,250


$ 2,274


 (1.1%)


$ 3,579


$ 3,698


 (3.2%)


Adjusted EBITDA[5]


$ 758


$ 770


 (1.6%)


$ 878


$ 944


 (7.0%)


Adjusted EBITDA Margin[6]


 33.7% 


 33.9% 


(20bps)


 24.5% 


 25.5% 


(100bps)


 


Building Materials Revenues were $2,250 million in the second quarter of 2025 compared to $2,274 million in 2024. Second quarter 2025 Revenues were supported by public infrastructure spending, strong commercial investments in energy infrastructure and mega-projects. Market uncertainty and inclement weather affected the timing of new commercial and residential construction starts, with volumes improving as the quarter progressed.


 


Cement volumes for the second quarter decreased 6.3%, while the average sales price per ton of cement increased 0.5%. Aggregates volumes decreased 2.9%, while the average sales price per ton of aggregates increased 6.7%. Pricing was driven by strong infrastructure spending and Amrize's market-leading positions and unparalleled footprint.


 


Second quarter 2025 Adjusted EBITDA for the Building Materials segment was $758 million, compared to $770 million in 2024. Disciplined pricing, operational performance and a highly efficient distribution and logistics network resulted in strong margin performance even in a challenging market environment.


 


Long term market growth is expected to be driven by infrastructure modernization, onshoring of manufacturing, data center expansion and the need to bridge the housing gap.


 


Executing on its growth strategy, the company acquired the operations of Langley Concrete Group, Inc., expanding its market position in Canada, and opened a greenfield aggregates quarry in Oklahoma to serve the fast growing Dallas-Fort Worth market. Amrize is also on track with key CapEx investments to expand capacity and improve efficiency across its market-leading cement plants, including at Amrize's flagship Ste. Genevieve plant, North America's largest and market-leading cement plant.


 


 

[5] Segment Adjusted EBITDA represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.


[6] Segment Adjusted EBITDA Margin represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.


 


 


Building Envelope


For the three months ended


June 30,


For the six months ended


June 30,


$ in millions


2025


2024


% Change


2025


2024


% Change


Revenues


$ 970


$ 969


 0.1% 


$ 1,722


$ 1,711


 0.6% 


Adjusted EBITDA


$ 261


$ 263


 (0.8%)


$ 385


$ 401


 (4.0%)


Adjusted EBITDA Margin


 26.9% 


 27.1% 


(20bps)


 22.4% 


 23.4% 


(100bps)


 


Building Envelope Revenues were $970 million for the second quarter of 2025, compared to $969 million in 2024. The increase in Revenues was driven by the acquisition of Ox Engineered Products, which contributed $33 million in Revenues. Higher interest rates continued to limit new construction and the housing market, while the repair and refurbishment market continues to provide steady demand.


 


Second quarter 2025 Adjusted EBITDA for the Building Envelope segment was $261 million, compared to $263 million in 2024. Disciplined pricing and effective cost management in a challenging environment helped offset softer residential demand and enabled the company to deliver stable margins for the quarter.


Long term market growth is expected to be driven by single-family and multi-family residential building to bridge the housing gap, data center expansion, onshoring of manufacturing and expansion of logistics and warehousing.


Investing for growth, the company is on track to open a new state-of-the-art Malarkey shingle factory in Indiana in the second half of 2026 to increase production capacity and expand market share in the attractive Midwest and Eastern markets.


 


 


Fiscal Year 2025 Financial Targets[7]


 


Amrize is providing the following financial targets for fiscal year 2025:


Revenues


$11.4B - $11.8B


 


Adjusted EBITDA


$2.9B - $3.1B


 


Net Leverage Ratio by Year-End 2025


Under 1.5x


 


 


The company's 2025 financial targets include the following underlying assumptions:


Capital Expenditures


~$700M


 


Depreciation & Amortization


~$850M


 


Effective Tax Rate


22% - 24%


 


 


 


About Amrize


Amrize (NYSE: AMRZ) is building North America, as the partner of choice for professional builders with advanced branded solutions from foundation to rooftop. With over 1,000 sites and a highly efficient distribution network, we deliver for our customers in every U.S. state and Canadian province. Our 19,000 teammates uniquely serve every construction market from infrastructure, commercial and residential to new build, repair and refurbishment. Amrize achieved $11.7 billion in revenue in 2024 and is listed on the New York Stock Exchange and the SIX Swiss Exchange.  We are ready to build your ambition.


 


[7] The Company provides forward-looking guidance regarding Adjusted EBITDA and Net Leverage Ratio. The Company cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures. These items include acquisition and integration costs, supply chain optimization, restructuring, foreign exchange rate changes, as well as other non-cash and unusual items that are difficult to predict in advance to include in a GAAP estimate. For the same reasons, the Company is unable to address the probable significance of the items.


 


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS


 


Certain statements in this presentation may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act, such as statements regarding expected cost savings, future financial targets, business strategies, management’s views with respect to future events and financial performance, and the assumptions underlying such expected cost savings, targets, strategies, and statements. Forward-looking statements include those preceded by, followed by or that include the words “will,” “may,” “could,” “would,” “should,” “believes,” “expects,” “forecasts,” “anticipates,” “plans,” “estimates,” “targets,” “projects,” “intends” or similar expressions. Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, the effect of political, economic and market conditions and geopolitical events; the logistical and other challenges inherent in our operations; the actions and initiatives of current and potential competitors; the level and volatility of, interest rates and other market indices; the ability of Amrize to maintain satisfactory credit ratings; the outcome of pending litigation; the impact of current, pending and future legislation and regulation; factors related to the failure of Amrize to achieve some or all of the expected strategic benefits or opportunities expected from the separation; that Amrize may incur material costs and expenses as a result of the separation; that Amrize has no history operating as an independent, publicly traded company; Amrize's obligation to indemnify Holcim pursuant to the agreements entered into connection with the separation and the risk Holcim may not fulfill any obligations to indemnify Amrize under such agreements; that under applicable tax law, Amrize may be liable for certain tax liabilities of Holcim following the separation if Holcim were to fail to pay such taxes; the fact that Amrize may receive worse commercial terms from third-parties for services it presently receives from Holcim; the fact that certain of Amrize's executive officers and directors may have actual or potential conflicts of interest because of their previous positions at Holcim; potential difficulties in maintaining relationships with key personnel; and that Amrize can not rely on the earnings, assets or cash flow of Holcim; Holcim will not provide funds to finance Amrize's working capital or other cash requirements and other factors which can be found in Amrize’s media releases and Amrize’s filings with the SEC. Any forward-looking statement speaks only as of the date on which it is made. We do not undertake or assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.


 


 FINANCIAL MEASURES AND DEFINITIONS[1]


 


Adjusted EBITDA is defined as Segment Adjusted EBITDA including unallocated corporate costs.


 


Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by Revenues.


 


Segment Adjusted EBITDA is defined as Net income (loss), excluding unallocated corporate costs, Depreciation, depletion, accretion and amortization, Loss on impairments, Other non-operating income, net, Interest expense, net, Income tax expense, Income from equity method investments, and certain other items, such as costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.


 


Segment Adjusted EBITDA Margin is defined as Segment Adjusted EBITDA divided by Revenues.


 


Total Segment Adjusted EBITDA is defined as Segment Adjusted EBITDA excluding unallocated corporate costs.


 


Net Leverage Ratio is defined as Net Debt divided by trailing 12 months Adjusted EBITDA.


 


Net Debt is defined as the sum of Short-term borrowing, Long-term debt and Current portion of long-term debt minus Cash and cash equivalents.


 


This media release contains certain financial measures of historical performance and financial positions that are not prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). We refer to these measures as "non-GAAP" financial measures. Management believes that these non-GAAP financial measures are useful information to help describe the performance of Amrize.


 


We believe these adjusted financial measures facilitate analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of, or are unrelated to, the company’s and our business segments’ core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying businesses. These adjustments are consistent with how management views our businesses. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and evaluating Amrize’s and each business segment’s ongoing performance.


 


Our non-GAAP financial measures are intended to supplement and should be read together with, and are not an alternative or substitute for, and should not be considered superior to, our reported financial results. Accordingly, users of our financial statements should not place undue reliance on these non-GAAP financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. As required by SEC rules, the tables on pages 14 and 15 below present a reconciliation of our presented non-GAAP financial measures to the most directly comparable GAAP measures.


 


 


 


Amrize Ltd


 


 


 


 


 


 


 


 


 


 


 


 


 


Second Quarter 2025 Press Release (Unaudited)


 


 


 


 


 


 


 


 


 


($ in millions)


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


For the three months ended


 


 


For the six months ended


 


 


June 30,


 


June 30,


 


%


 


 


June 30,


 


June 30,


 


%


 


 


2025


 


2024


 


Change


 


 


2025


 


2024


 


Change


Revenues


 


 


 


 


 


 


 


 


 


 


 


 


 


Building Materials


$


 2,250 


$


 2,274 


 


 (1.1%)


 


$


 3,579 


$


 3,698 


 


 (3.2%)


Building Envelope


 


 970 


 


 969 


 


 0.1% 


 


 


 1,722 


 


 1,711 


 


 0.6% 


Total Revenues


 


 3,220 


 


 3,243 


 


 (0.7%)


 


 


 5,301 


 


 5,409 


 


 (2.0%)


 


 


 


 


 


 


 


 


 


 


 


 


 


 


Segment Adjusted EBITDA:


 


 


 


 


 


 


 


 


 


 


 


 


 


Building Materials


$


758


$


 770 


 


 (1.6%)


 


$


 878 


$


 944 


 


 (7.0%)


Building Envelope


 


261


 


 263 


 


 (0.8%)


 


 


 385 


 


 401 


 


 (4.0%)


Total Segment Adjusted EBITDA


 


1,019


 


 1,033 


 


 (1.4%)


 


 


 1,263 


 


 1,345 


 


 (6.1%)


Reconciling items *


 


(127)


 


 (53)


 


 139.6% 


 


 


 (168)


 


 (88)


 


 90.9% 


Interest expense, net


 


(121)


 


 (134)


 


 (9.7%)


 


 


 (239)


 


 (254)


 


 (5.9%)


Depreciation, depletion, accretion and amortization


 


(221)


 


 (224)


 


 (1.3%)


 


 


 (439)


 


 (436)


 


 0.7% 


Income tax expense


 


(122)


 


 (149)


 


 (18.1%)


 


 


 (76)


 


 (138)


 


 (44.9%)


Net income


$


428


$


 473 


 


 (9.5%)


 


$


 341 


$


 429 


 


 (20.5%)


 


 


 


 


 


 


 


 


 


 


 


 


 


 


* The reconciling items are made up of unallocated corporate costs, Loss on impairments, Other non-operating income (expense), net,  Income from equity method investments, and certain other items, such as costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.


 


 


 


Amrize Ltd


 


 


 


 


 


 


 


 


 


Unaudited Condensed Consolidated Statement of Operations


($ in millions, except per share data)


 


 


 


 


 


 


 


 


 


 


 


For the three months


ended June 30,


 


 


For the six months 


ended June 30,


 


 


2025


 


2024


 


 


2025


 


2024


Revenues


$


 3,220 


$


 3,243 


 


$


 5,301 


$


 5,409 


Cost of revenues


 


 (2,254)


 


 (2,264)


 


 


 (4,113)


 


 (4,158)


Gross profit


 


 966 


 


 979 


 


 


 1,188 


 


 1,251 


Selling, general and administrative expenses


 


 (299)


 


 (228)


 


 


 (538)


 


 (441)


Gain on disposal of long-lived assets


 


 4 


 


 5 


 


 


 5 


 


 6 


Loss on impairments


 


 (2)


 


 (2)


 


 


 (2)


 


 (2)


Operating income


 


 669 


 


 754 


 


 


 653 


 


 814 


Interest expense, net


 


 (121)


 


 (134)


 


 


 (239)


 


 (254)


Other non-operating income, net


 


 1 


 


  


 


 


 2 


 


 4 


Income before income tax expense and income from equity method investments


 


 549 


 


 620 


 


 


 416 


 


 564 


Income tax expense


 


 (122)


 


 (149)


 


 


 (76)


 


 (138)


Income from equity method investments


 


 1 


 


 2 


 


 


 1 


 


 3 


Net income


 


 428 


 


 473 


 


 


 341 


 


 429 


Net loss attributable to noncontrolling interests


 


 1 


 


 1 


 


 


 1 


 


 1 


Net income attributable to the Company


$


 429 


$


 474 


 


$


 342 


$


 430 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


Per Share Data


 


 


 


 


 


 


 


 


 


Basic


 


$ 0.78 


 


$ 0.86 


 


 


$ 0.62 


 


$ 0.78 


Diluted


 


$ 0.78 


 


$ 0.86 


 


 


$ 0.62 


 


$ 0.78 


 


 


 


 


 


 


 


 


 


 


Average Shares Outstanding


 


 


 


 


 


 


 


 


 


Basic


 


 553.1 


 


 553.1 


 


 


 553.1 


 


 553.1 


Diluted


 


 553.1 


 


 553.1 


 


 


 553.1 


 


 553.1 


 


 


 


 


Amrize Ltd


 


 


 


 


 


 

Unaudited Condensed Consolidated Balance Sheets


 


 


 


 


 


 

($ in millions)


 


 


 


 


 


 

 


 


 


 


 


 


 

 


 


As of


 


 


As of


 

 


 


June 30, 2025


 


 


December 31, 2024


 

Assets


 


 


 


 


 


 

Current assets:


 


 


 


 


 


 

Cash and cash equivalents


$


 601 


 


$


 1,585 


 

Accounts receivable, net


 


 1,892 


 


 


 1,011 


 

Due from related-party


 


  


 


 


 58 


 

Inventories


 


 1,641 


 


 


 1,452 


 

Related-party notes receivable


 


  


 


 


 532 


 

Prepaid expenses and other current assets


 


 192 


 


 


 143 


 

Total current assets


 


 4,326 


 


 


 4,781 


 

Property, plant and equipment, net


 


 7,791 


 


 


 7,534 


 

Goodwill


 


 9,029 


 


 


 8,917 


 

Intangible assets, net


 


 1,797 


 


 


 1,832 


 

Operating lease right-of-use assets, net


 


 597 


 


 


 547 


 

Other noncurrent assets


 


 242 


 


 


 194 


 

Total assets


$


 23,782 


 


$


 23,805 


 

 


 


 


 


 


 


 

Liabilities and Equity


 


 


 


 


 


 

Current Liabilities:


 


 


 


 


 


 

Accounts payable


$


 1,355 


 


$


 1,285 


 

Short-term borrowings


 


 931 


 


 


  


 

Due to related-party


 


  


 


 


 89 


 

Current portion of long-term debt


 


 6 


 


 


 5 


 

Current portion of related-party notes payable


 


  


 


 


 129 


 

Operating lease liabilities


 


 149 


 


 


 149 


 

Other current liabilities


 


 702 


 


 


 893 


 

Total current liabilities


 


 3,143 


 


 


 2,550 


 

Long-term debt


 


 5,261 


 


 


 980 


 

Related-party notes payable


 


  


 


 


 7,518 


 

Deferred income tax liabilities


 


 928 


 


 


 936 


 

Noncurrent operating lease liabilities


 


 454 


 


 


 386 


 

Other noncurrent liabilities


 


 1,563 


 


 


 1,521 


 

Total liabilities


 


 11,349 


 


 


 13,891 


 

Shareholders’ equity


 


 12,433 


 


 


 9,914 


 

Total liabilities and equity


$


 23,782 


 


$


 23,805 


 

Amrize Ltd


 


 


 


 


 


Unaudited Condensed Consolidated Statements of Cash Flow


 


 


 


 


 


($ in millions)


 


 


 


 


 


 


 


 


 


 


 


 


 


For the six months


 ended June 30,


 


 


2025


 


 


2024


Cash Flows from Operating Activities:


 


 


 


 


 


Net income


$


 341 


 


$


 429 


Adjustments to reconcile net income to net cash used in operating activities:


 


 


 


 


 


Depreciation, depletion, accretion and amortization


 


 439 


 


 


 436 


Share-based compensation


 


 3 


 


 


 4 


Gain on disposal of long-lived assets


 


 (5)


 


 


 (6)


Deferred benefit expense


 


 (11)


 


 


 (2)


Net periodic benefit cost


 


 5 


 


 


 6 


Other items, net


 


 59 


 


 


 22 


Changes in operating assets and liabilities, net of effects of acquisitions:


 


 


 


 


 


Accounts receivable, net


 


 (849)


 


 


 (549)


Due from related party


 


 49 


 


 


 (33)


Inventories


 


 (128)


 


 


 (207)


Accounts payable


 


 27 


 


 


 48 


Due to related party


 


 (80)


 


 


 (3)


Other assets


 


 (91)


 


 


 (65)


Other liabilities


 


 (196)


 


 


 (136)


Defined benefit pension plans and other postretirement benefit plans


 


 (13)


 


 


 (12)


Net cash used by operating activities


 


 (450)


 


 


 (68)


Cash Flows from Investing Activities:


 


 


 


 


 


Purchases of property, plant and equipment


 


 (446)


 


 


 (337)


Acquisitions, net of cash acquired


 


 (78)


 


 


  


Proceeds from disposals of long-lived assets


 


 7 


 


 


 14 


Proceeds from land expropriation


 


 20 


 


 


  


Proceeds from property and casualty insurance


 


 2 


 


 


  


Net decrease (increase) in short-term related-party notes receivable from cash pooling program


 


 522 


 


 


 (103)


Other investing activities, net


 


 (36)


 


 


 (5)


Net cash used in investing activities


 


 (9)


 


 


 (431)


Cash Flows from Financing Activities:


 


 


 


 


 


Transfers to Parent, net


 


 (91)


 


 


 (204)


Proceeds from short-term borrowings, net of discount


 


 930 


 


 


  


Proceeds from issuance of long-term debt, net of discount


 


 3,398 


 


 


  


Payments of debt issuance costs


 


 (24)


 


 


  


Net (repayments) proceeds of short-term related-party debt


 


 (129)


 


 


 24 


Proceeds from debt-for-debt exchange with Parent


 


 922 


 


 


  


Proceeds from issuances of long-term related-party debt


 


 22 


 


 


  


Repayments of long-term related-party debt


 


 (5,541)


 


 


 (10)


Payments of finance lease obligations


 


 (48)


 


 


 (38)


Other financing activities, net


 


 2 


 


 


 (3)


Net cash used in financing activities


 


 (559)


 


 


 (231)


Effect of exchange rate changes on cash and cash equivalents


 


 34 


 


 


 (17)


Decrease in cash and cash equivalents


 


 (984)


 


 


 (747)


Cash and cash equivalents at the beginning of period


 


 1,585 


 


 


 1,107 


Cash and cash equivalents at the end of period


$


 601 


 


$


 360 


                       

 


 


 


Amrize Ltd


 


 


 


 


 


 


 


 


 


 


 


Reconciliation of Non-GAAP Financial Measures


 


 


 


 


 


 


 


 


 


 


 


Adjusted EBITDA and Adjusted EBITDA Margin


 


 


 


 


 


 


 


 


 


 


 


($ in millions, except per share data)


 


 


 


 


 


 


 


 


 


 


 


 


 


For the three months


ended June 30,


 


 


For the six months    


ended June 30,


 


 


2025


 


 


2024


 


 


2025


 


 


2024


Net income


$


 428 


 


$


 473 


 


$


 341 


 


$


 429 


Depreciation, depletion, accretion and amortization


 


 221 


 


 


 224 


 


 


 439 


 


 


 436 


Interest expense, net


 


 121 


 


 


 134 


 


 


 239 


 


 


 254 


Income tax expense


 


 122 


 


 


 149 


 


 


 76 


 


 


 138 


EBITDA


 


 892 


 


 


 980 


 


 


 1,095 


 


 


 1,257 


Loss on impairments


 


 2 


 


 


 2 


 


 


 2 


 


 


 2 


Other non-operating income, net(1)


 


 (1) 


 


 


  


 


 


 (2) 


 


 


 (4) 


Income from equity method investments


 


 (1) 


 


 


 (2) 


 


 


 (1) 


 


 


 (3) 


Other(2)


 


 55 


 


 


 23 


 


 


 67 


 


 


 35 


Adjusted EBITDA


 


 947 


 


 


 1,003 


 


 


 1,161 


 


 


 1,287 


Unallocated corporate costs


 


 72 


 


 


 30 


 


 


 102 


 


 


 58 


Total Segment Adjusted EBITDA


 


 1,019 


 


 


 1,033 


 


 


 1,263 


 


 


 1,345 


    Building Materials


 


 758 


 


 


 770 


 


 


 878 


 


 


 944 


    Building Envelope


 


 261 


 


 


 263 


 


 


 385 


 


 


 401 


 


 


 


 


 


 


 


 


 


 


 


 


Net income margin


 


 13.3% 


 


 


 14.6% 


 


 


 6.4% 


 


 


 7.9% 


EBITDA Margin


 


 27.7% 


 


 


 30.2% 


 


 


 20.7% 


 


 


 23.2% 


Adjusted EBITDA Margin


 


 29.4% 


 


 


 30.9% 


 


 


 21.9% 


 


 


 23.8% 


    Building Materials


 


 33.7% 


 


 


 33.9% 


 


 


 24.5% 


 


 


 25.5% 


    Building Envelope


 


 26.9% 


 


 


 27.1% 


 


 


 22.4% 


 


 


 23.4% 


 


 


 


 


 


 


 


 


 


 


 


 


(1) Other non-operating income, net primarily consists of costs related to pension and other postretirement benefit plans and gains on proceeds from property and casualty insurance.


(2) Other primarily consists of costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.


 


Amrize Ltd


 


 


 


Reconciliation of Non-GAAP Financial Measures


 


 


 


Net Leverage Ratio


 


 


 


($ in millions, except ratio)


 


 


 


 


 


 


As of June 30, 2025


Short-term borrowings


 


 


 931 


Current portion of long-term debt


 


 


6


Long-term debt


 


 


5,261


Gross Debt


 


 


6,198


Less: Cash and cash equivalents


 


 


(601)


Net Debt


 


 


 5,597 


 


 


 


 


 


 


 


Trailing twelve months


ended June 30, 2025


Net income


 


 


 1,185 


Depreciation, depletion, accretion and amortization


 


 


 892 


Interest expense, net


 


 


 497 


Income tax expense


 


 


306


EBITDA


 


 


 2,880 


Loss on impairments


 


 


 2 


Other non-operating income (expense), net


 


 


 57 


Income from equity method investments


 


 


 (11)


Other


 


 


127


Adjusted EBITDA


 


 


 3,055 


 


 


 


 


 


 


 


As of June 30, 2025


Net Leverage Ratio


 


 


1.8x


 


Media Relations: media@amrize.com Investor Relations: investors@amrize.com
+1 773-676-4981 +1 773-355-4404


End of Inside Information
Language: English
Company: Amrize Ltd
Grafenauweg 8
6300 Zug
Switzerland
Phone: +1 773-676-4981
E-mail: media@amrize.com
Internet: www.amrize.com
ISIN: CH1430134226
Listed: SIX Swiss Exchange
EQS News ID: 2180568

 
End of Announcement EQS News Service

2180568  06-Aug-2025 CET/CEST













Amrize Ltd / Key word(s): Quarter Results


Amrize Delivers Solid Second Quarter, Starts Journey in Position of Strength

06-Aug-2025 / 22:15 CET/CEST


Release of an ad hoc announcement pursuant to Art. 53 LR


The issuer is solely responsible for the content of this announcement.



  • Successful spin-off and listing of Amrize on the NYSE and SIX on June 23

  • Resilient Q2 results with strong margins show strength of the business and market positions

  • Launched ASPIRE program to drive $250M+ in synergies and accelerate margin expansion

  • Investing for growth with CapEx and M&A; acquired operations of Langley Concrete Group, Inc.

  • Established investment-grade balance sheet with substantial financial firepower

  • Well positioned to capitalize on long-term, profitable growth within a $200B+ addressable market


CHICAGO/ZUG, August 6, 2025 – Amrize (AMRZ) announced today its second quarter 2025 financial results.



 



Jan Jenisch, Chairman and CEO: \"We successfully listed Amrize on the NYSE and SIX on June 23 and we now begin our growth journey as Amrize in a position of strength, ready to serve our customers as the partner of choice for the professional builders of North America.



 



In the second quarter, we successfully navigated a challenging environment, generating stable revenue and strong margins showing the resilience and strength of our business and market positions.



With a growing order book, we are partnering with our customers to advance their most critical projects from infrastructure modernization and onshoring of advanced manufacturing to data center expansion and the need to bridge the housing gap. 



The steps we are taking from investing in our growth to driving synergies across the business provide the foundation for us to capitalize on the strong, long-term demand across our $200 billion addressable market. With an investment grade balance sheet and substantial financial firepower to fuel our growth, we are ready to deliver superior value to all stakeholders.



I thank our 19,000 Amrize teammates across North America who are delivering for our customers and empowering our growth in every U.S. state and Canadian province.\"



Expanding Margins with the ASPIRE Program



Amrize launched its ASPIRE program to accelerate synergies and profitable growth. Leveraging its scale across 1,000 sites and two business segments, Amrize is optimizing third party spending and driving efficiencies in its operational footprint and logistics network.



With the ASPIRE program, Amrize is targeting more than $250 million in synergies through 2028, delivering over 50 basis points of margin improvement per year. The company expects to begin achieving incremental savings in the second half of 2025, with the full annual savings run rate starting in 2026.



Investing for Growth



Amrize continued to invest for growth through CapEx and value accretive M&A. Highlights include:



  • Acquired the operations of Langley Concrete Group, Inc., expanding the company's precast concrete footprint with two state-of-the-art facilities in British Columbia and strengthening its market position in Canada's rapidly growing infrastructure sector.

  • Opened a greenfield quarry in Oklahoma with 200 million tons of reserves expanding the company's strong aggregates business serving the fast growing Dallas-Fort Worth market.

  • On track to add 660,000 tons of cement capacity and improve manufacturing efficiency by the end of this year at the company's flagship cement plant in Missouri, North America's largest and market-leading cement plant.

  • Broke ground on a new fly ash beneficiation facility in Virginia, to enable the use of recycled, landfilled ash as a high-quality supplementary cementitious material.

  • On track to complete construction and open a new state-of-the-art Malarkey shingle factory in Indiana in the second half of 2026 to increase production capacity by over 50% and expand market share in the attractive Midwest and Eastern markets.

  • On track with expansion of the St. Constant cement plant in Quebec to increase capacity by 300,000 tons, improve manufacturing efficiency and strengthen Amrize's market position in Canada.

Established Investment-Grade Balance Sheet



 



Amrize has established a strong balance sheet and capital structure. In the second quarter, the company successfully secured $5.3 billion of senior notes, and $930 million of short-term borrowings under the company's $2 billion commercial paper program.



Cash and cash equivalents were $601 million as of June 30, 2025, resulting in Gross Debt balance of $6.2 billion and a Net Debt[1] balance of $5.6 billion and a Net Leverage Ratio[2] of 1.8x. The company expects to achieve a Net Leverage Ratio of below 1.5x by the end of the year.



S&P Global Ratings and Moody's Ratings have rated Amrize investment grate at BBB+ and Baa1, respectively, with a stable outlook.



With its strong balance sheet and cash generation, Amrize will maintain a growth-focused capital allocation strategy to prioritize investments in the business, value accretive M&A and shareholder returns.



 




[1]Net Debt represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.





[2]Net leverage ratio represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.




 



 



 






































































Amrize



For the three months ended



June 30,



For the six months ended



June 30,



$ in millions



2025



2024



% Change



2025



2024



% Change



Revenues



$ 3,220



$ 3,243



 (0.7%)



$ 5,301



$ 5,409



 (2.0%)



Net income



$ 428



$ 473



 (9.5%)



$ 341



$ 429



 (20.5%)



Net income margin



 13.3% 



 14.6% 



(130bps)



 6.4% 



 7.9% 



(150bps)



 



 



 



 



 



 



 



Adjusted EBITDA[3]



$ 947



$ 1,003



 (5.6%)



$ 1,161



$ 1,287



 (9.8%)



Adjusted EBITDA Margin[4]



 29.4% 



 30.9% 



(150bps)



 21.9% 



 23.8% 



(190bps)



Diluted EPS



$ 0.78



$ 0.86



 (9.3%)



$ 0.62



$ 0.78



 (20.5%)



 



 



 



 



 



 



 


 



Revenues were stable at $3,220 million in the second quarter of 2025 compared to $3,243 million in 2024, highlighting resilient performance in a challenging market environment with inclement weather in the quarter. Public sector spending resulted in steady infrastructure demand during the quarter. Commercial customers continued executing on larger projects, while market uncertainty has impacted the timing of capital spending for new project starts. Higher interest rates limited existing home sales and new construction in the residential market.



Net income was $428 million for the second quarter of 2025, or $0.78 diluted earnings per share, compared with Net income of $473 million, or $0.86 diluted earnings per share, for the second quarter of 2024. Adjusted EBITDA was $947 million for the second quarter of 2025 compared with $1,003 million in the second quarter of 2024. Second quarter results include an additional $42 million of standalone corporate costs that are not reflected in second quarter 2024 Adjusted EBITDA. Excluding these standalone corporate costs, margins were stable during a period of softer market volumes.



 




[3] Adjusted EBITDA represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.





[4] Adjusted EBITDA Margin represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.





 




































Building Materials



For the three months ended



June 30,



For the six months ended



June 30,



$ in millions



2025



2024



% Change



2025



2024



% Change



Revenues



$ 2,250



$ 2,274



 (1.1%)



$ 3,579



$ 3,698



 (3.2%)



Adjusted EBITDA[5]



$ 758



$ 770



 (1.6%)



$ 878



$ 944



 (7.0%)



Adjusted EBITDA Margin[6]



 33.7% 



 33.9% 



(20bps)



 24.5% 



 25.5% 



(100bps)


 



Building Materials Revenues were $2,250 million in the second quarter of 2025 compared to $2,274 million in 2024. Second quarter 2025 Revenues were supported by public infrastructure spending, strong commercial investments in energy infrastructure and mega-projects. Market uncertainty and inclement weather affected the timing of new commercial and residential construction starts, with volumes improving as the quarter progressed.



 



Cement volumes for the second quarter decreased 6.3%, while the average sales price per ton of cement increased 0.5%. Aggregates volumes decreased 2.9%, while the average sales price per ton of aggregates increased 6.7%. Pricing was driven by strong infrastructure spending and Amrize's market-leading positions and unparalleled footprint.



 



Second quarter 2025 Adjusted EBITDA for the Building Materials segment was $758 million, compared to $770 million in 2024. Disciplined pricing, operational performance and a highly efficient distribution and logistics network resulted in strong margin performance even in a challenging market environment.



 



Long term market growth is expected to be driven by infrastructure modernization, onshoring of manufacturing, data center expansion and the need to bridge the housing gap.



 



Executing on its growth strategy, the company acquired the operations of Langley Concrete Group, Inc., expanding its market position in Canada, and opened a greenfield aggregates quarry in Oklahoma to serve the fast growing Dallas-Fort Worth market. Amrize is also on track with key CapEx investments to expand capacity and improve efficiency across its market-leading cement plants, including at Amrize's flagship Ste. Genevieve plant, North America's largest and market-leading cement plant.



 



 



[5] Segment Adjusted EBITDA represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.





[6] Segment Adjusted EBITDA Margin represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.





 




 



































Building Envelope



For the three months ended



June 30,



For the six months ended



June 30,



$ in millions



2025



2024



% Change



2025



2024



% Change



Revenues



$ 970



$ 969



 0.1% 



$ 1,722



$ 1,711



 0.6% 



Adjusted EBITDA



$ 261



$ 263



 (0.8%)



$ 385



$ 401



 (4.0%)



Adjusted EBITDA Margin



 26.9% 



 27.1% 



(20bps)



 22.4% 



 23.4% 



(100bps)


 



Building Envelope Revenues were $970 million for the second quarter of 2025, compared to $969 million in 2024. The increase in Revenues was driven by the acquisition of Ox Engineered Products, which contributed $33 million in Revenues. Higher interest rates continued to limit new construction and the housing market, while the repair and refurbishment market continues to provide steady demand.



 



Second quarter 2025 Adjusted EBITDA for the Building Envelope segment was $261 million, compared to $263 million in 2024. Disciplined pricing and effective cost management in a challenging environment helped offset softer residential demand and enabled the company to deliver stable margins for the quarter.



Long term market growth is expected to be driven by single-family and multi-family residential building to bridge the housing gap, data center expansion, onshoring of manufacturing and expansion of logistics and warehousing.



Investing for growth, the company is on track to open a new state-of-the-art Malarkey shingle factory in Indiana in the second half of 2026 to increase production capacity and expand market share in the attractive Midwest and Eastern markets.




 



 




Fiscal Year 2025 Financial Targets[7]



 



Amrize is providing the following financial targets for fiscal year 2025:













Revenues



$11.4B - $11.8B



 



Adjusted EBITDA



$2.9B - $3.1B



 



Net Leverage Ratio by Year-End 2025



Under 1.5x



 


 



The company's 2025 financial targets include the following underlying assumptions:













Capital Expenditures



~$700M



 



Depreciation & Amortization



~$850M



 



Effective Tax Rate



22% - 24%



 


 



 



About Amrize



Amrize (NYSE: AMRZ) is building North America, as the partner of choice for professional builders with advanced branded solutions from foundation to rooftop. With over 1,000 sites and a highly efficient distribution network, we deliver for our customers in every U.S. state and Canadian province. Our 19,000 teammates uniquely serve every construction market from infrastructure, commercial and residential to new build, repair and refurbishment. Amrize achieved $11.7 billion in revenue in 2024 and is listed on the New York Stock Exchange and the SIX Swiss Exchange.  We are ready to build your ambition.



 




[7] The Company provides forward-looking guidance regarding Adjusted EBITDA and Net Leverage Ratio. The Company cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures. These items include acquisition and integration costs, supply chain optimization, restructuring, foreign exchange rate changes, as well as other non-cash and unusual items that are difficult to predict in advance to include in a GAAP estimate. For the same reasons, the Company is unable to address the probable significance of the items.



 




CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS



 



Certain statements in this presentation may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act, such as statements regarding expected cost savings, future financial targets, business strategies, management’s views with respect to future events and financial performance, and the assumptions underlying such expected cost savings, targets, strategies, and statements. Forward-looking statements include those preceded by, followed by or that include the words “will,” “may,” “could,” “would,” “should,” “believes,” “expects,” “forecasts,” “anticipates,” “plans,” “estimates,” “targets,” “projects,” “intends” or similar expressions. Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, the effect of political, economic and market conditions and geopolitical events; the logistical and other challenges inherent in our operations; the actions and initiatives of current and potential competitors; the level and volatility of, interest rates and other market indices; the ability of Amrize to maintain satisfactory credit ratings; the outcome of pending litigation; the impact of current, pending and future legislation and regulation; factors related to the failure of Amrize to achieve some or all of the expected strategic benefits or opportunities expected from the separation; that Amrize may incur material costs and expenses as a result of the separation; that Amrize has no history operating as an independent, publicly traded company; Amrize's obligation to indemnify Holcim pursuant to the agreements entered into connection with the separation and the risk Holcim may not fulfill any obligations to indemnify Amrize under such agreements; that under applicable tax law, Amrize may be liable for certain tax liabilities of Holcim following the separation if Holcim were to fail to pay such taxes; the fact that Amrize may receive worse commercial terms from third-parties for services it presently receives from Holcim; the fact that certain of Amrize's executive officers and directors may have actual or potential conflicts of interest because of their previous positions at Holcim; potential difficulties in maintaining relationships with key personnel; and that Amrize can not rely on the earnings, assets or cash flow of Holcim; Holcim will not provide funds to finance Amrize's working capital or other cash requirements and other factors which can be found in Amrize’s media releases and Amrize’s filings with the SEC. Any forward-looking statement speaks only as of the date on which it is made. We do not undertake or assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.



 



 FINANCIAL MEASURES AND DEFINITIONS[1]



 



Adjusted EBITDA is defined as Segment Adjusted EBITDA including unallocated corporate costs.



 



Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by Revenues.



 



Segment Adjusted EBITDA is defined as Net income (loss), excluding unallocated corporate costs, Depreciation, depletion, accretion and amortization, Loss on impairments, Other non-operating income, net, Interest expense, net, Income tax expense, Income from equity method investments, and certain other items, such as costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.



 



Segment Adjusted EBITDA Margin is defined as Segment Adjusted EBITDA divided by Revenues.



 



Total Segment Adjusted EBITDA is defined as Segment Adjusted EBITDA excluding unallocated corporate costs.



 



Net Leverage Ratio is defined as Net Debt divided by trailing 12 months Adjusted EBITDA.



 



Net Debt is defined as the sum of Short-term borrowing, Long-term debt and Current portion of long-term debt minus Cash and cash equivalents.



 



This media release contains certain financial measures of historical performance and financial positions that are not prepared in accordance with U.S. generally accepted accounting principles (\"U.S. GAAP\"). We refer to these measures as \"non-GAAP\" financial measures. Management believes that these non-GAAP financial measures are useful information to help describe the performance of Amrize.



 



We believe these adjusted financial measures facilitate analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of, or are unrelated to, the company’s and our business segments’ core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying businesses. These adjustments are consistent with how management views our businesses. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and evaluating Amrize’s and each business segment’s ongoing performance.



 



Our non-GAAP financial measures are intended to supplement and should be read together with, and are not an alternative or substitute for, and should not be considered superior to, our reported financial results. Accordingly, users of our financial statements should not place undue reliance on these non-GAAP financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. As required by SEC rules, the tables on pages 14 and 15 below present a reconciliation of our presented non-GAAP financial measures to the most directly comparable GAAP measures.



 




 



 














































































































































































































































































































Amrize Ltd



 



 



 



 



 



 



 



 



 



 



 



 



 



Second Quarter 2025 Press Release (Unaudited)



 



 



 



 



 



 



 



 



 



($ in millions)



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



For the three months ended



 



 



For the six months ended



 



 



June 30,



 



June 30,



 



%



 



 



June 30,



 



June 30,



 



%



 



 



2025



 



2024



 



Change



 



 



2025



 



2024



 



Change



Revenues



 



 



 



 



 



 



 



 



 



 



 



 



 



Building Materials



$



 2,250 



$



 2,274 



 



 (1.1%)



 



$



 3,579 



$



 3,698 



 



 (3.2%)



Building Envelope



 



 970 



 



 969 



 



 0.1% 



 



 



 1,722 



 



 1,711 



 



 0.6% 



Total Revenues



 



 3,220 



 



 3,243 



 



 (0.7%)



 



 



 5,301 



 



 5,409 



 



 (2.0%)



 



 



 



 



 



 



 



 



 



 



 



 



 



 



Segment Adjusted EBITDA:



 



 



 



 



 



 



 



 



 



 



 



 



 



Building Materials



$



758



$



 770 



 



 (1.6%)



 



$



 878 



$



 944 



 



 (7.0%)



Building Envelope



 



261



 



 263 



 



 (0.8%)



 



 



 385 



 



 401 



 



 (4.0%)



Total Segment Adjusted EBITDA



 



1,019



 



 1,033 



 



 (1.4%)



 



 



 1,263 



 



 1,345 



 



 (6.1%)



Reconciling items *



 



(127)



 



 (53)



 



 139.6% 



 



 



 (168)



 



 (88)



 



 90.9% 



Interest expense, net



 



(121)



 



 (134)



 



 (9.7%)



 



 



 (239)



 



 (254)



 



 (5.9%)



Depreciation, depletion, accretion and amortization



 



(221)



 



 (224)



 



 (1.3%)



 



 



 (439)



 



 (436)



 



 0.7% 



Income tax expense



 



(122)



 



 (149)



 



 (18.1%)



 



 



 (76)



 



 (138)



 



 (44.9%)



Net income



$



428



$



 473 



 



 (9.5%)



 



$



 341 



$



 429 



 



 (20.5%)



 



 



 



 



 



 



 



 



 



 



 



 



 



 



* The reconciling items are made up of unallocated corporate costs, Loss on impairments, Other non-operating income (expense), net,  Income from equity method investments, and certain other items, such as costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.


 




 



 


























































































































































































































































































Amrize Ltd



 



 



 



 



 



 



 



 



 



Unaudited Condensed Consolidated Statement of Operations



($ in millions, except per share data)



 



 



 



 



 



 



 



 



 



 



 



For the three months



ended June 30,



 



 



For the six months 



ended June 30,



 



 



2025



 



2024



 



 



2025



 



2024



Revenues



$



 3,220 



$



 3,243 



 



$



 5,301 



$



 5,409 



Cost of revenues



 



 (2,254)



 



 (2,264)



 



 



 (4,113)



 



 (4,158)



Gross profit



 



 966 



 



 979 



 



 



 1,188 



 



 1,251 



Selling, general and administrative expenses



 



 (299)



 



 (228)



 



 



 (538)



 



 (441)



Gain on disposal of long-lived assets



 



 4 



 



 5 



 



 



 5 



 



 6 



Loss on impairments



 



 (2)



 



 (2)



 



 



 (2)



 



 (2)



Operating income



 



 669 



 



 754 



 



 



 653 



 



 814 



Interest expense, net



 



 (121)



 



 (134)



 



 



 (239)



 



 (254)



Other non-operating income, net



 



 1 



 



  



 



 



 2 



 



 4 



Income before income tax expense and income from equity method investments



 



 549 



 



 620 



 



 



 416 



 



 564 



Income tax expense



 



 (122)



 



 (149)



 



 



 (76)



 



 (138)



Income from equity method investments



 



 1 



 



 2 



 



 



 1 



 



 3 



Net income



 



 428 



 



 473 



 



 



 341 



 



 429 



Net loss attributable to noncontrolling interests



 



 1 



 



 1 



 



 



 1 



 



 1 



Net income attributable to the Company



$



 429 



$



 474 



 



$



 342 



$



 430 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



Per Share Data



 



 



 



 



 



 



 



 



 



Basic



 



$ 0.78 



 



$ 0.86 



 



 



$ 0.62 



 



$ 0.78 



Diluted



 



$ 0.78 



 



$ 0.86 



 



 



$ 0.62 



 



$ 0.78 



 



 



 



 



 



 



 



 



 



 



Average Shares Outstanding



 



 



 



 



 



 



 



 



 



Basic



 



 553.1 



 



 553.1 



 



 



 553.1 



 



 553.1 



Diluted



 



 553.1 



 



 553.1 



 



 



 553.1 



 



 553.1 


 



 




 



 


















































































































































































































































































































































































































































































































































































































Amrize Ltd



 



 



 



 



 


 

Unaudited Condensed Consolidated Balance Sheets



 



 



 



 



 


 

($ in millions)



 



 



 



 



 


 

 



 



 



 



 



 


 

 



 



As of



 



 



As of


 

 



 



June 30, 2025



 



 



December 31, 2024


 

Assets



 



 



 



 



 


 

Current assets:



 



 



 



 



 


 

Cash and cash equivalents



$



 601 



 



$



 1,585 


 

Accounts receivable, net



 



 1,892 



 



 



 1,011 


 

Due from related-party



 



  



 



 



 58 


 

Inventories



 



 1,641 



 



 



 1,452 


 

Related-party notes receivable



 



  



 



 



 532 


 

Prepaid expenses and other current assets



 



 192 



 



 



 143 


 

Total current assets



 



 4,326 



 



 



 4,781 


 

Property, plant and equipment, net



 



 7,791 



 



 



 7,534 


 

Goodwill



 



 9,029 



 



 



 8,917 


 

Intangible assets, net



 



 1,797 



 



 



 1,832 


 

Operating lease right-of-use assets, net



 



 597 



 



 



 547 


 

Other noncurrent assets



 



 242 



 



 



 194 


 

Total assets



$



 23,782 



 



$



 23,805 


 

 



 



 



 



 



 


 

Liabilities and Equity



 



 



 



 



 


 

Current Liabilities:



 



 



 



 



 


 

Accounts payable



$



 1,355 



 



$



 1,285 


 

Short-term borrowings



 



 931 



 



 



  


 

Due to related-party



 



  



 



 



 89 


 

Current portion of long-term debt



 



 6 



 



 



 5 


 

Current portion of related-party notes payable



 



  



 



 



 129 


 

Operating lease liabilities



 



 149 



 



 



 149 


 

Other current liabilities



 



 702 



 



 



 893 


 

Total current liabilities



 



 3,143 



 



 



 2,550 


 

Long-term debt



 



 5,261 



 



 



 980 


 

Related-party notes payable



 



  



 



 



 7,518 


 

Deferred income tax liabilities



 



 928 



 



 



 936 


 

Noncurrent operating lease liabilities



 



 454 



 



 



 386 


 

Other noncurrent liabilities



 



 1,563 



 



 



 1,521 


 

Total liabilities



 



 11,349 



 



 



 13,891 


 

Shareholders’ equity



 



 12,433 



 



 



 9,914 


 

Total liabilities and equity



$



 23,782 



 



$



 23,805 


 

Amrize Ltd



 



 



 



 



 



Unaudited Condensed Consolidated Statements of Cash Flow



 



 



 



 



 



($ in millions)



 



 



 



 



 



 



 



 



 



 



 



 



 



For the six months



 ended June 30,



 



 



2025



 



 



2024



Cash Flows from Operating Activities:



 



 



 



 



 



Net income



$



 341 



 



$



 429 



Adjustments to reconcile net income to net cash used in operating activities:



 



 



 



 



 



Depreciation, depletion, accretion and amortization



 



 439 



 



 



 436 



Share-based compensation



 



 3 



 



 



 4 



Gain on disposal of long-lived assets



 



 (5)



 



 



 (6)



Deferred benefit expense



 



 (11)



 



 



 (2)



Net periodic benefit cost



 



 5 



 



 



 6 



Other items, net



 



 59 



 



 



 22 



Changes in operating assets and liabilities, net of effects of acquisitions:



 



 



 



 



 



Accounts receivable, net



 



 (849)



 



 



 (549)



Due from related party



 



 49 



 



 



 (33)



Inventories



 



 (128)



 



 



 (207)



Accounts payable



 



 27 



 



 



 48 



Due to related party



 



 (80)



 



 



 (3)



Other assets



 



 (91)



 



 



 (65)



Other liabilities



 



 (196)



 



 



 (136)



Defined benefit pension plans and other postretirement benefit plans



 



 (13)



 



 



 (12)



Net cash used by operating activities



 



 (450)



 



 



 (68)



Cash Flows from Investing Activities:



 



 



 



 



 



Purchases of property, plant and equipment



 



 (446)



 



 



 (337)



Acquisitions, net of cash acquired



 



 (78)



 



 



  



Proceeds from disposals of long-lived assets



 



 7 



 



 



 14 



Proceeds from land expropriation



 



 20 



 



 



  



Proceeds from property and casualty insurance



 



 2 



 



 



  



Net decrease (increase) in short-term related-party notes receivable from cash pooling program



 



 522 



 



 



 (103)



Other investing activities, net



 



 (36)



 



 



 (5)



Net cash used in investing activities



 



 (9)



 



 



 (431)



Cash Flows from Financing Activities:



 



 



 



 



 



Transfers to Parent, net



 



 (91)



 



 



 (204)



Proceeds from short-term borrowings, net of discount



 



 930 



 



 



  



Proceeds from issuance of long-term debt, net of discount



 



 3,398 



 



 



  



Payments of debt issuance costs



 



 (24)



 



 



  



Net (repayments) proceeds of short-term related-party debt



 



 (129)



 



 



 24 



Proceeds from debt-for-debt exchange with Parent



 



 922 



 



 



  



Proceeds from issuances of long-term related-party debt



 



 22 



 



 



  



Repayments of long-term related-party debt



 



 (5,541)



 



 



 (10)



Payments of finance lease obligations



 



 (48)



 



 



 (38)



Other financing activities, net



 



 2 



 



 



 (3)



Net cash used in financing activities



 



 (559)



 



 



 (231)



Effect of exchange rate changes on cash and cash equivalents



 



 34 



 



 



 (17)



Decrease in cash and cash equivalents



 



 (984)



 



 



 (747)



Cash and cash equivalents at the beginning of period



 



 1,585 



 



 



 1,107 



Cash and cash equivalents at the end of period



$



 601 



 



$



 360 


                       

 




 



 





































































































































































































































































































































Amrize Ltd



 



 



 



 



 



 



 



 



 



 



 



Reconciliation of Non-GAAP Financial Measures



 



 



 



 



 



 



 



 



 



 



 



Adjusted EBITDA and Adjusted EBITDA Margin



 



 



 



 



 



 



 



 



 



 



 



($ in millions, except per share data)



 



 



 



 



 



 



 



 



 



 



 



 



 



For the three months



ended June 30,



 



 



For the six months    



ended June 30,



 



 



2025



 



 



2024



 



 



2025



 



 



2024



Net income



$



 428 



 



$



 473 



 



$



 341 



 



$



 429 



Depreciation, depletion, accretion and amortization



 



 221 



 



 



 224 



 



 



 439 



 



 



 436 



Interest expense, net



 



 121 



 



 



 134 



 



 



 239 



 



 



 254 



Income tax expense



 



 122 



 



 



 149 



 



 



 76 



 



 



 138 



EBITDA



 



 892 



 



 



 980 



 



 



 1,095 



 



 



 1,257 



Loss on impairments



 



 2 



 



 



 2 



 



 



 2 



 



 



 2 



Other non-operating income, net(1)



 



 (1) 



 



 



  



 



 



 (2) 



 



 



 (4) 



Income from equity method investments



 



 (1) 



 



 



 (2) 



 



 



 (1) 



 



 



 (3) 



Other(2)



 



 55 



 



 



 23 



 



 



 67 



 



 



 35 



Adjusted EBITDA



 



 947 



 



 



 1,003 



 



 



 1,161 



 



 



 1,287 



Unallocated corporate costs



 



 72 



 



 



 30 



 



 



 102 



 



 



 58 



Total Segment Adjusted EBITDA



 



 1,019 



 



 



 1,033 



 



 



 1,263 



 



 



 1,345 



    Building Materials



 



 758 



 



 



 770 



 



 



 878 



 



 



 944 



    Building Envelope



 



 261 



 



 



 263 



 



 



 385 



 



 



 401 



 



 



 



 



 



 



 



 



 



 



 



 



Net income margin



 



 13.3% 



 



 



 14.6% 



 



 



 6.4% 



 



 



 7.9% 



EBITDA Margin



 



 27.7% 



 



 



 30.2% 



 



 



 20.7% 



 



 



 23.2% 



Adjusted EBITDA Margin



 



 29.4% 



 



 



 30.9% 



 



 



 21.9% 



 



 



 23.8% 



    Building Materials



 



 33.7% 



 



 



 33.9% 



 



 



 24.5% 



 



 



 25.5% 



    Building Envelope



 



 26.9% 



 



 



 27.1% 



 



 



 22.4% 



 



 



 23.4% 



 



 



 



 



 



 



 



 



 



 



 



 



(1) Other non-operating income, net primarily consists of costs related to pension and other postretirement benefit plans and gains on proceeds from property and casualty insurance.



(2) Other primarily consists of costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.


 












































































































Amrize Ltd



 



 



 



Reconciliation of Non-GAAP Financial Measures



 



 



 



Net Leverage Ratio



 



 



 



($ in millions, except ratio)



 



 



 



 



 



 



As of June 30, 2025



Short-term borrowings



 



 



 931 



Current portion of long-term debt



 



 



6



Long-term debt



 



 



5,261



Gross Debt



 



 



6,198



Less: Cash and cash equivalents



 



 



(601)



Net Debt



 



 



 5,597 



 



 



 



 



 



 



 



Trailing twelve months



ended June 30, 2025



Net income



 



 



 1,185 



Depreciation, depletion, accretion and amortization



 



 



 892 



Interest expense, net



 



 



 497 



Income tax expense



 



 



306



EBITDA



 



 



 2,880 



Loss on impairments



 



 



 2 



Other non-operating income (expense), net



 



 



 57 



Income from equity method investments



 



 



 (11)



Other



 



 



127



Adjusted EBITDA



 



 



 3,055 



 



 



 



 



 



 



 



As of June 30, 2025



Net Leverage Ratio



 



 



1.8x


 







Media Relations: media@amrize.com Investor Relations: investors@amrize.com
+1 773-676-4981 +1 773-355-4404



End of Inside Information




















Language: English
Company: Amrize Ltd

Grafenauweg 8

6300 Zug

Switzerland
Phone: +1 773-676-4981
E-mail: media@amrize.com
Internet: www.amrize.com
ISIN: CH1430134226
Listed: SIX Swiss Exchange
EQS News ID: 2180568





 
End of Announcement EQS News Service




2180568  06-Aug-2025 CET/CEST



\"\"